| Revenue | DKK 187K | -7% |
| EBITDA | DKK 163K | -7% |
| Net profit | DKK 124K | -11% |
| Total assets | DKK 684K | +12% |
| Equity | DKK 261K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 14 | 21 | 28 | 113 | 3.489 | 184 | 172 | 158 | 195 | 208 | 200 | 187 |
| Staff expenses | -11 | -11 | -10 | -9 | -9 | -11 | -11 | -26 | -200 | -24 | -32 | -24 | -24 |
| EBITDA | 290 | 3 | 11 | 19 | 103 | 3.478 | 172 | 147 | -42 | 171 | 176 | 176 | 163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 290 | 3 | 11 | 19 | 23 | 3.478 | 172 | 147 | -42 | 171 | 176 | 176 | 163 |
| Net financials | -143 | 292 | 347 | 885 | -557 | 262 | 184 | 76 | 42 | 0 | 3 | 2 | -4 |
| Profit before tax | 147 | 296 | 358 | 904 | -534 | 3.740 | 356 | 223 | -0 | 171 | 179 | 178 | 159 |
| Tax | 7 | 1 | 3 | 127 | -227 | 932 | 78 | 49 | -0 | 38 | 39 | 39 | 35 |
| Net profit | 140 | 295 | 355 | 776 | -307 | 2.808 | 279 | 173 | 0 | 133 | 140 | 139 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.079 | 1.370 | 1.721 | 2.598 | 4.660 | 6.498 | 4.735 | 4.768 | 475 | 415 | 526 | 609 | 684 |
| Equity | 263 | 558 | 913 | 1.689 | 1.382 | 4.190 | 4.469 | 4.642 | 125 | 258 | 398 | 287 | 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 816 | 812 | 808 | 909 | 3.278 | 2.308 | 266 | 125 | 350 | 157 | 128 | 322 | 423 |
| Total debt | 816 | 812 | 808 | 909 | 3.278 | 2.308 | 266 | 125 | 350 | 157 | 128 | 322 | 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
GK Management | Management | 1998 | — | — |
WA Audit | Audit | 1998 | — | — |
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GK GRUPPEN ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Gert Kristensen | Management | 0 companies |
| Willy Asbjørn Møller | Audit | 0 companies |
| Revisionsfirmaet Ole Vestergaard Statsautoriseret revisor | Audit | 0 companies |