| Revenue | DKK -18K | +15% |
| EBITDA | DKK -29K | +80% |
| Net profit | DKK 5,6M | +45% |
| Total assets | DKK 106,9M | +6% |
| Equity | DKK 106,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -7 | -12 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.552 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -7 | -12 | -148 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.552 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -7 | -12 | -148 | -29 |
| Net financials | 330 | 6.925 | 4.145 | 10.284 | 4.438 | 10.062 | 13.732 | 3.062 | 15.973 | 14.400 | 879 | 4.071 | 5.687 |
| Profit before tax | 3.882 | 6.922 | 4.142 | 10.281 | 4.435 | 10.059 | 13.728 | 3.059 | 15.968 | 14.392 | 866 | 3.923 | 5.658 |
| Tax | 74 | 69 | 20 | -0 | 2 | 9 | 8 | 1 | 0 | 5 | 13 | 38 | 40 |
| Net profit | 3.807 | 6.853 | 4.121 | 10.281 | 4.433 | 10.049 | 13.721 | 3.058 | 15.968 | 14.387 | 853 | 3.885 | 5.618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.438 | 27.348 | 31.639 | 41.796 | 44.459 | 54.509 | 64.738 | 67.687 | 83.596 | 97.928 | 97.575 | 101.220 | 106.928 |
| Equity | 18.916 | 25.721 | 29.793 | 40.074 | 44.456 | 54.455 | 64.676 | 67.684 | 83.591 | 97.918 | 97.572 | 101.177 | 106.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.522 | 1.627 | 1.846 | 1.723 | 3 | 53 | 62 | 3 | 4 | 9 | 3 | 43 | 383 |
| Total debt | 1.522 | 1.627 | 1.846 | 1.723 | 3 | 53 | 62 | 3 | 4 | 9 | 3 | 43 | 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 1997 | — | — |
JB Management | Management | 2010 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kurt Andreasen | Management | 0 companies |
| Josephine Bojsen-Møller | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Karsten Andreasen | Chairman | 0 companies |