| Revenue | DKK -13K | -16% |
| EBITDA | DKK -13K | +16% |
| Net profit | DKK 5,4M | +49% |
| Total assets | DKK 101,3M | +4% |
| Equity | DKK 99,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -29 | -12 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.552 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -29 | -12 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.552 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -29 | -12 | -16 | -13 |
| Net financials | 330 | 6.925 | 4.145 | 10.284 | 4.435 | 10.062 | 13.732 | 3.062 | 15.973 | 14.304 | 732 | 3.643 | 5.417 |
| Profit before tax | 3.882 | 6.922 | 4.142 | 10.281 | 4.432 | 10.059 | 13.728 | 3.058 | 15.968 | 14.276 | 720 | 3.627 | 5.404 |
| Tax | 72 | 69 | 20 | -0 | 2 | 9 | 8 | 1 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 3.810 | 6.853 | 4.122 | 10.281 | 4.431 | 10.049 | 13.721 | 3.058 | 15.968 | 14.276 | 720 | 3.627 | 5.404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.444 | 27.354 | 31.645 | 41.782 | 44.461 | 54.513 | 64.742 | 67.688 | 83.597 | 95.598 | 94.900 | 97.404 | 101.317 |
| Equity | 18.919 | 25.724 | 29.796 | 40.077 | 44.458 | 54.457 | 64.678 | 67.685 | 83.593 | 92.768 | 92.738 | 95.115 | 99.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.525 | 1.630 | 1.849 | 1.705 | 3 | 56 | 64 | 3 | 4 | 2.829 | 2.162 | 2.289 | 1.548 |
| Total debt | 1.525 | 1.630 | 1.849 | 1.705 | 3 | 56 | 64 | 3 | 4 | 2.829 | 2.162 | 2.289 | 1.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kurt Andreasen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Karsten Andreasen | Chairman | 0 companies |