| Revenue | DKK -18K | -12% |
| EBITDA | DKK -18K | +12% |
| Net profit | DKK 4,9M | -28% |
| Total assets | DKK 155,8M | -13% |
| Equity | DKK 154,4M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -11 | -3 | -3 | -5 | -7 | -17 | -21 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -11 | -3 | -3 | -5 | -7 | -17 | -21 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -11 | -3 | -3 | -5 | -7 | -17 | -21 | -18 |
| Net financials | 11.339 | 17.981 | 14.198 | 28.365 | 13.248 | 29.365 | 41.457 | 8.688 | 43.656 | 1.747 | 5.335 | 8.757 | 6.282 |
| Profit before tax | 11.336 | 17.977 | 14.195 | 28.362 | 13.245 | 29.354 | 41.454 | 8.685 | 43.651 | 1.740 | 5.318 | 8.737 | 6.264 |
| Tax | 60 | 29 | -0 | -0 | -0 | -0 | -289 | 289 | -0 | 12 | 1.161 | 1.922 | 1.386 |
| Net profit | 11.276 | 17.948 | 14.195 | 28.362 | 13.245 | 29.354 | 41.743 | 8.396 | 43.651 | 1.728 | 4.157 | 6.814 | 4.879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.610 | 66.564 | 72.317 | 96.240 | 104.990 | 127.941 | 171.134 | 162.546 | 208.193 | 192.561 | 183.980 | 179.649 | 155.825 |
| Equity | 40.012 | 56.616 | 60.065 | 82.748 | 93.692 | 113.757 | 153.486 | 153.824 | 194.789 | 192.517 | 178.711 | 177.525 | 154.404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.695 | 13.375 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.598 | 9.948 | 12.252 | 13.493 | 11.298 | 14.183 | 17.648 | 27 | 29 | 44 | 5.269 | 2.123 | 1.421 |
| Total debt | 9.598 | 9.948 | 12.252 | 13.493 | 11.298 | 14.183 | 17.648 | 8.722 | 13.404 | 44 | 5.269 | 2.123 | 1.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Per Emil Hasselbalch Stakemann | Management | 0 companies |