| Revenue | DKK -163K | -80% |
| EBITDA | DKK -432K | +79% |
| Net profit | DKK 11,9M | -21% |
| Total assets | DKK 562,8M | +2% |
| Equity | DKK 456,4M | +3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -187 | -1.075 | -816 | -794 | -163 |
| Staff expenses | -0 | -2.934 | -1.403 | -1.250 | -1 |
| EBITDA | -1.574 | -4.009 | -2.219 | -2.044 | -432 |
| Depreciation & amort. | -0 | -175 | -399 | -356 | -49 |
| EBIT | -1.574 | -4.184 | -2.618 | -2.400 | -481 |
| Net financials | -1.746 | 23.681 | -3.502 | 19.866 | 11.592 |
| Profit before tax | -3.320 | 19.497 | -6.120 | 17.466 | 11.111 |
| Tax | 125 | -681 | 567 | 2.405 | -821 |
| Net profit | -3.445 | 20.178 | -6.687 | 15.061 | 11.932 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62.240 | 520.348 | 534.960 | 552.106 | 562.764 |
| Equity | 14.889 | 418.000 | 429.424 | 444.485 | 456.417 |
| Long-term debt | 32.433 | 33.082 | 33.743 | 81.882 | 74.564 |
| Short-term debt | 14.918 | 69.267 | 71.793 | 25.739 | 31.783 |
| Total debt | 47.351 | 102.348 | 105.536 | 107.621 | 106.347 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CG Management | Management | 2025 |
TA Management | Management | 2018 |
| Former (2) | ||
NK Management | Management | 1997 – 2010 |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kurt Andreasen | Management | 0 companies |
| Christian Gerner Andreasen | Management | 0 companies |
| Torben Andreasen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Frederik Gerner Andreasen | Board of Directors | 0 companies |
| Emil Gerner Andreasen | Board of Directors | 0 companies |
| Christian Petri | Chairman | 0 companies |