| Revenue | DKK -14K | +62% |
| EBITDA | DKK 9K | +212% |
| Net profit | DKK 1,7M | +3% |
| Total assets | DKK 8,2M | +46% |
| Equity | DKK 6,6M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | 0 | -3 | -3 | -14 | -7 | -5 | -9 | -5 | -13 | -8 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -3 | -3 | -3 | -14 | -7 | -5 | -9 | -5 | -13 | -8 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -3 | -3 | -3 | -14 | -7 | -5 | -9 | -5 | -13 | -8 | 9 |
| Net financials | 177 | 316 | 478 | 379 | 1.171 | 676 | 68 | -50 | 78 | 828 | 541 | 255 | 1.682 | 1.705 |
| Profit before tax | 174 | 314 | 475 | 376 | 1.168 | 674 | 53 | -57 | 73 | 819 | 536 | 242 | 1.674 | 1.714 |
| Tax | -0 | -0 | -0 | -0 | 9 | 2 | 12 | -0 | 4 | 65 | 119 | 0 | 26 | 25 |
| Net profit | 174 | 314 | 475 | 376 | 1.159 | 671 | 41 | -57 | 69 | 754 | 417 | 242 | 1.647 | 1.689 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.718 | 2.043 | 2.294 | 2.262 | 2.421 | 2.838 | 2.881 | 2.715 | 2.677 | 3.373 | 3.804 | 3.681 | 5.599 | 8.171 |
| Equity | 746 | 1.059 | 1.434 | 1.360 | 2.389 | 2.810 | 2.801 | 2.639 | 2.600 | 3.243 | 3.547 | 3.674 | 5.204 | 6.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 972 | 984 | 860 | 903 | 33 | 28 | 79 | 76 | 77 | 129 | 257 | 6 | 395 | 1.522 |
| Total debt | 972 | 984 | 860 | 903 | 33 | 28 | 79 | 76 | 77 | 129 | 257 | 6 | 395 | 1.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |