| Revenue | DKK -54K | +17% |
| EBITDA | DKK -204K | -4% |
| Net profit | DKK 858K | +39% |
| Total assets | DKK 6,2M | +15% |
| Equity | DKK 6,1M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -0 | -2 | -3 | -4 | 5 | -5 | -4 | -5 | 0 | -5 | -16 | -46 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -150 | -150 | -150 |
| EBITDA | 7 | 426 | -2 | -3 | -4 | 5 | -5 | -4 | -5 | -7 | -155 | -166 | -196 | -204 |
| Depreciation & amort. | -0 | 213 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 213 | -2 | -3 | -4 | 5 | -5 | -4 | -5 | -7 | -155 | -166 | -196 | -204 |
| Net financials | 141 | 280 | 477 | 444 | 640 | 355 | 175 | 1.060 | 1.046 | 3.974 | 400 | -1.249 | 812 | 1.149 |
| Profit before tax | 147 | 492 | 475 | 442 | 635 | 359 | 170 | 1.056 | 1.041 | 3.967 | 246 | -1.415 | 615 | 944 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 76 | 54 | -48 | -0 | 87 |
| Net profit | 147 | 492 | 475 | 442 | 635 | 359 | 170 | 1.056 | 1.041 | 3.891 | 191 | -1.367 | 615 | 858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.320 | 1.904 | 2.114 | 2.368 | 3.014 | 3.569 | 3.598 | 3.720 | 4.356 | 7.809 | 6.984 | 4.907 | 5.344 | 6.160 |
| Equity | 200 | 692 | 1.067 | 1.409 | 1.944 | 3.526 | 3.596 | 3.253 | 4.294 | 7.685 | 6.876 | 4.845 | 5.342 | 6.078 |
| Long-term debt | 1.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 594 | 1.212 | 1.047 | 959 | 1.070 | 43 | 2 | 467 | 62 | 124 | 108 | 62 | 2 | 82 |
| Total debt | 2.120 | 1.212 | 1.047 | 959 | 1.070 | 43 | 2 | 467 | 62 | 124 | 108 | 62 | 2 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |