| Revenue | DKK -41K | +90% |
| EBITDA | DKK -41K | -90% |
| Net profit | DKK 4,4M | -20% |
| Total assets | DKK 175,9M | +1% |
| Equity | DKK 175,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -13 | -34 | -24 | -17 | -4 | -3 | -3 | -31 | -1 | -22 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -40 | -37 | -34 | -24 | -17 | -18 | -10 | -3 | -31 | -1 | -22 | -41 |
| Depreciation & amort. | -0 | -0 | -52 | -51 | -51 | -193 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -40 | -88 | -85 | -74 | -210 | -18 | -10 | -3 | -31 | -1 | -22 | -41 |
| Net financials | 982 | 377 | -623 | 949 | 672 | 3.438 | 360 | -3.840 | -1.109 | 13.494 | -1.469 | 5.679 | 4.598 |
| Profit before tax | 884 | 338 | -711 | 860 | 596 | 3.226 | 342 | -3.850 | -1.132 | 13.463 | -1.470 | 5.657 | 4.557 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 52 | 312 | 142 | 128 |
| Net profit | 884 | 338 | -711 | 860 | 596 | 3.226 | 342 | -3.850 | -1.132 | 13.411 | -1.782 | 5.514 | 4.429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.478 | 10.562 | 9.868 | 10.719 | 11.326 | 14.574 | 11.479 | 7.225 | 6.093 | 170.826 | 172.544 | 174.489 | 175.865 |
| Equity | 10.158 | 10.447 | 9.237 | 10.048 | 10.593 | 13.819 | 11.072 | 7.222 | 6.090 | 170.122 | 171.377 | 174.342 | 175.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.320 | 114 | 631 | 672 | 732 | 754 | 407 | 3 | 3 | 704 | 1.167 | 148 | 95 |
| Total debt | 1.320 | 114 | 631 | 672 | 732 | 754 | 407 | 3 | 3 | 704 | 1.167 | 148 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 1997 | — | — |
CG Management | Management | 2010 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kurt Andreasen | Management | 0 companies |
| Christian Gerner Andreasen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |