| Revenue | DKK -751 | -24% |
| EBITDA | DKK -751 | +24% |
| Net profit | DKK 400K | -42% |
| Total assets | DKK 11,7M | +8% |
| Equity | DKK 10,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -1 | — | -4 | -2 | 0 | -1 | -1 | -1 | -2 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -0 | -1 | 0 | -4 | -2 | 0 | -1 | -1 | -1 | -2 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -0 | -1 | 0 | -4 | -2 | 0 | -1 | -1 | -1 | -2 | -1 | -1 | -1 |
| Net financials | 312 | 272 | 97 | 0 | 3.153 | 401 | 466 | 380 | 541 | 1.615 | 526 | 640 | 725 | 344 |
| Profit before tax | 311 | 271 | 96 | 0 | 3.149 | 399 | 466 | 379 | 541 | 1.613 | 525 | 639 | 724 | 343 |
| Tax | 78 | 68 | 56 | -0 | 693 | 20 | 24 | 19 | 7 | -3 | -5 | 18 | 38 | -56 |
| Net profit | 233 | 204 | 40 | 0 | 2.456 | 379 | 442 | 360 | 534 | 1.616 | 529 | 621 | 686 | 400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.169 | 1.683 | 1.730 | 0 | 6.160 | 6.441 | 7.264 | 7.591 | 7.981 | 9.011 | 9.440 | 10.199 | 10.810 | 11.715 |
| Equity | 1.169 | 1.373 | 1.413 | 0 | 5.690 | 6.068 | 6.511 | 6.870 | 7.404 | 8.908 | 9.237 | 9.858 | 10.422 | 10.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 310 | 317 | 0 | 470 | 373 | 754 | 721 | 576 | 104 | 203 | 341 | 388 | 1.029 |
| Total debt | 0 | 310 | 317 | 0 | 470 | 373 | 754 | 721 | 576 | 104 | 203 | 341 | 388 | 1.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
EJ Management | Management | 1998 | — | — |
HA Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Erik Jensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Poul Henning Reiths | Board of Directors | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Tom Bendorf Petersen | Board of Directors | 0 companies |
| Hans Henrik Lydiksen | Board of Directors | 0 companies |
| Frank Michaelsen | Board of Directors | 0 companies |