| Revenue | DKK 110K | -7% |
| EBITDA | DKK 97K | +2% |
| Net profit | DKK 1,9M | -13% |
| Total assets | DKK 69,1M | -9% |
| Equity | DKK 67,3M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | 23 | 144 | 107 | 109 | 139 | 125 | 118 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2 | -22 | -18 | -20 | -24 | -24 | -24 | -14 |
| EBITDA | -40 | -39 | -43 | -44 | -69 | 21 | 122 | 89 | 89 | 115 | 101 | 94 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -39 | -43 | -44 | -69 | 21 | 122 | 89 | 89 | 115 | 101 | 94 | 97 |
| Net financials | 400 | 334 | 319 | 702 | 712 | 735 | 335 | 2.311 | 1.714 | 2.773 | -1.862 | 2.338 | 2.025 |
| Profit before tax | 360 | 295 | 276 | 658 | 643 | 730 | 395 | 2.178 | 1.802 | 2.889 | -1.760 | 2.432 | 2.122 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 39 | 68 | 95 | 118 | 161 | 296 | 254 |
| Net profit | 360 | 295 | 276 | 658 | 643 | 730 | 356 | 2.110 | 1.707 | 2.770 | -1.921 | 2.136 | 1.867 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.198 | 10.486 | 10.757 | 11.413 | 11.911 | 12.548 | 12.903 | 65.339 | 67.087 | 69.836 | 73.757 | 75.782 | 69.097 |
| Equity | 10.082 | 10.329 | 10.556 | 11.164 | 11.807 | 12.537 | 12.893 | 65.255 | 66.962 | 69.733 | 73.725 | 75.404 | 67.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 157 | 201 | 249 | 104 | 11 | 10 | 84 | 125 | 103 | 31 | 378 | 1.826 |
| Total debt | 115 | 157 | 201 | 249 | 104 | 11 | 10 | 84 | 125 | 103 | 31 | 378 | 1.826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kurt Andreasen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jesper Andreasen | Chairman | 0 companies |