| Revenue | DKK -38K | -60% |
| EBITDA | DKK -181K | +24% |
| Net profit | DKK -173K | -1075% |
| Total assets | DKK 4,1M | -2% |
| Equity | DKK 2,5M | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -286 | -258 | -416 | -506 | -145 | -57 | -37 | -96 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -39 | -43 | -44 | -349 | -279 | -416 | -506 | -145 | -57 | -37 | -239 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -39 | -43 | -44 | -349 | -279 | -416 | -506 | -145 | -57 | -37 | -239 | -181 |
| Net financials | 400 | 334 | 319 | 702 | 706 | 719 | 249 | 726 | -1.042 | -1.669 | 165 | 257 | 8 |
| Profit before tax | 360 | 295 | 276 | 658 | 356 | 440 | -168 | 220 | -1.187 | -1.726 | 129 | 18 | -173 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 360 | 295 | 276 | 658 | 356 | 440 | -168 | 220 | -1.187 | -1.726 | 129 | 18 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.198 | 10.486 | 10.757 | 11.413 | 11.907 | 12.293 | 10.796 | 10.387 | 5.934 | 3.229 | 3.503 | 4.199 | 4.102 |
| Equity | 10.082 | 10.329 | 10.556 | 11.164 | 11.520 | 11.961 | 10.793 | 9.454 | 1.567 | -159 | 2.655 | 2.673 | 2.500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 157 | 201 | 249 | 386 | 333 | 3 | 933 | 4.366 | 3.388 | 848 | 1.526 | 1.602 |
| Total debt | 115 | 157 | 201 | 249 | 386 | 333 | 3 | 933 | 4.366 | 3.388 | 848 | 1.526 | 1.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2009 | — | — |
NK Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JA Holding 10 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Longhi Andreasen | Management | 0 companies |
| Niels Kurt Andreasen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jesper Andreasen | Chairman | 0 companies |