| Revenue | DKK -29K | +63% |
| EBITDA | DKK 28,5M | +160608% |
| Net profit | DKK -25,8M | -836% |
| Total assets | DKK 115,9M | -18% |
| Equity | DKK 96,7M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -5 | -13 | -15 | -18 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -5 | -13 | -15 | -18 | 28.450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -5 | -13 | -15 | -18 | 28.450 |
| Net financials | 5.912 | 9.296 | 7.568 | 14.835 | 7.231 | 6.192 | 9.050 | 2.972 | 15.260 | 21.728 | 68 | 3.526 | -54.653 |
| Profit before tax | 5.909 | 9.293 | 7.565 | 14.832 | 7.228 | 6.189 | 9.047 | 2.967 | 15.254 | 21.715 | 53 | 3.508 | -26.203 |
| Tax | 115 | 112 | 126 | 121 | 95 | 54 | 57 | 46 | 16 | 30 | 107 | -0 | -395 |
| Net profit | 5.793 | 9.180 | 7.440 | 14.711 | 7.133 | 6.135 | 8.990 | 2.922 | 15.239 | 21.685 | -54 | 3.508 | -25.807 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.039 | 34.909 | 41.127 | 56.396 | 63.187 | 69.055 | 78.550 | 80.528 | 95.631 | 118.757 | 122.308 | 141.748 | 115.924 |
| Equity | 24.738 | 34.495 | 40.565 | 55.685 | 62.418 | 68.695 | 77.682 | 78.293 | 93.454 | 116.558 | 120.109 | 123.617 | 96.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 414 | 562 | 712 | 768 | 360 | 868 | 2.235 | 2.177 | 2.199 | 2.199 | 18.131 | 19.214 |
| Total debt | 301 | 414 | 562 | 712 | 768 | 360 | 868 | 2.235 | 2.177 | 2.199 | 2.199 | 18.131 | 19.214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Per Emil Hasselbalch Stakemann | Management | 0 companies |