| Revenue | DKK -15K | +4% |
| EBITDA | DKK -15K | -4% |
| Net profit | DKK -21K | +1% |
| Total assets | DKK 142K | -50% |
| Equity | DKK 126K | -43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -15 | -16 | -14 | -14 | -14 | -11 | -24 | -2 | 82 | -15 | -15 |
| Staff expenses | -70 | -60 | -55 | -88 | -66 | -0 | -0 | -0 | -5 | -0 | -0 | -0 |
| EBITDA | -81 | -75 | -71 | -102 | -80 | -14 | -11 | -24 | -6 | 82 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | -81 | -75 | -71 | -102 | -80 | -14 | -11 | -24 | -6 | 82 | -15 | -17 |
| Net financials | 76 | 58 | 40 | 22 | 4 | 87 | -0 | -0 | -2 | -6 | -7 | -5 |
| Profit before tax | -5 | -17 | -31 | -80 | -76 | 73 | -11 | -24 | -8 | 77 | -21 | -21 |
| Tax | -1 | -4 | -7 | 12 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 |
| Net profit | -4 | -13 | -24 | -92 | -76 | 73 | -11 | -24 | -8 | 76 | -21 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 916 | 745 | 671 | 552 | 369 | 387 | 322 | 244 | 232 | 322 | 287 | 142 |
| Equity | 835 | 729 | 655 | 514 | 352 | 373 | 308 | 230 | 167 | 243 | 222 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 16 | 16 | 38 | 17 | 14 | 14 | 14 | 65 | 78 | 65 | 16 |
| Total debt | 81 | 16 | 16 | 38 | 17 | 14 | 14 | 14 | 65 | 78 | 65 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL | Audit | 1998 | — | — |
CJ Management | Management | 1998 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Fakse Ladeplads Revision | Audit | 0 companies |
| Carsten Jose Meents | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |