| Revenue | DKK -207K | -13% |
| EBITDA | DKK -259K | +11% |
| Net profit | DKK 2,3M | -97% |
| Total assets | DKK 50,3M | -40% |
| Equity | DKK 49,8M | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -10 | -10 | -8 | -52 | -63 | -22 | -138 | -266 | -213 | -226 | -239 | -207 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -50 | -50 | -52 |
| EBITDA | -16 | -10 | -10 | -8 | -52 | -63 | -22 | -138 | -266 | -259 | -277 | -290 | -259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -10 | -10 | -8 | -52 | -63 | -22 | -138 | -266 | -259 | -277 | -290 | -259 |
| Net financials | 122 | 503 | 13 | 1.783 | 2.068 | 548 | 7.123 | 38.387 | 8.426 | -1.127 | 6.691 | 80.526 | 3.177 |
| Profit before tax | 105 | 493 | 3 | 1.775 | 2.016 | 485 | 7.101 | 38.250 | 8.160 | -1.387 | 6.414 | 80.237 | 2.918 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -94 | 612 |
| Net profit | 105 | 493 | 3 | 1.775 | 2.016 | 485 | 7.101 | 38.250 | 8.160 | -1.387 | 6.414 | 80.330 | 2.306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.865 | 3.308 | 3.111 | 5.454 | 6.542 | 6.127 | 12.003 | 36.100 | 44.358 | 32.929 | 33.231 | 83.499 | 50.338 |
| Equity | 3.855 | 3.298 | 3.101 | 5.446 | 6.532 | 6.117 | 11.987 | 36.037 | 44.197 | 32.710 | 33.124 | 83.454 | 49.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 8 | 10 | 10 | 15 | 63 | 162 | 219 | 107 | 45 | 577 |
| Total debt | 10 | 10 | 10 | 8 | 10 | 10 | 15 | 63 | 162 | 219 | 107 | 45 | 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1997 | — | — |
OO Audit | Audit | 1998 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AB 2021 Holding ApS | Company | 50.0% | 100.0% | 2021 |
LB 2021 Holding ApS | Company | 25.0% | 0.0% | 2021 |
AB AUTOMATION ApS | Company | 20.0% | 0.0% | 2025 |
EF 2021 Holding ApS | Company | 10.0% | 0.0% | 2021 |
MF 2021 Holding ApS | Company | 10.0% | 0.0% | 2021 |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Juul Bech | Management | 0 companies |
| Ole Olesen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |