| Revenue | DKK -24K | -108% |
| EBITDA | DKK -24K | -108% |
| Net profit | DKK -29K | -113% |
| Total assets | DKK 70K | -5% |
| Equity | DKK -398K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 420 | 1.118 | 841 | 586 | 303 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -254 | -667 | -471 | -137 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 89 | 360 | 295 | 418 | 303 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 89 | 360 | 295 | 418 | 303 | -24 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -16 | -10 | -13 | -22 | -5 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 71 | 344 | 285 | 406 | 281 | -29 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 20 | 16 | 76 | 63 | 89 | 62 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 55 | 268 | 223 | 317 | 219 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 19 | 19 | 19 | 19 | 19 | 4 | 2.353 | 318 | 277 | 350 | 73 | 70 |
| Equity | -1.532 | -1.532 | -1.532 | -1.532 | -1.532 | -1.532 | -1.460 | -1.405 | -1.136 | -914 | -597 | -369 | -398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.436 | 3.574 | 1.054 | 596 | 530 | 187 | 339 |
| Short-term debt | 1.551 | 1.551 | 1.551 | 1.551 | 0 | 1.551 | 28 | 184 | 400 | 594 | 417 | 255 | 129 |
| Total debt | 1.551 | 1.551 | 1.551 | 1.551 | 1.551 | 1.551 | 1.464 | 3.758 | 1.454 | 1.191 | 947 | 442 | 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Audit | Audit | 1998 | — | — |
SW | Audit | 2000 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Therchilsen | Audit | 0 companies |
| Sven Westergaard Jensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |