| Revenue | DKK -98K | +27% |
| EBITDA | DKK -390K | -26% |
| Net profit | DKK 870K | -80% |
| Total assets | DKK 39,5M | +0% |
| Equity | DKK 37,7M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -24 | -29 | -30 | -49 | -35 | -40 | -34 | -46 | -41 | -71 | -62 | -77 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -301 | -134 | -170 | -205 | -233 | -293 |
| EBITDA | 268 | -24 | -29 | -30 | -49 | -35 | -40 | -34 | -347 | -175 | -241 | -267 | -309 | -390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 268 | -24 | -29 | -30 | -49 | -35 | -40 | -34 | -347 | -175 | -241 | -267 | -309 | -390 |
| Net financials | -1.778 | 2.160 | 5.708 | 1.985 | -921 | 4.978 | 301 | -1.782 | 629 | 10.432 | -2.395 | 5.840 | 6.101 | 1.413 |
| Profit before tax | -1.510 | 2.136 | 5.679 | 1.955 | -971 | 4.944 | 262 | -1.816 | 282 | 10.257 | -2.637 | 5.573 | 5.792 | 1.023 |
| Tax | -377 | 534 | 1.391 | 460 | -213 | 1.088 | 64 | -400 | 60 | 2.224 | -634 | 1.153 | 1.350 | 153 |
| Net profit | -1.133 | 1.602 | 4.288 | 1.496 | -758 | 3.856 | 198 | -1.416 | 222 | 8.033 | -2.003 | 4.420 | 4.442 | 870 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.201 | 15.913 | 21.452 | 21.853 | 20.958 | 25.298 | 24.949 | 23.605 | 24.522 | 34.475 | 30.425 | 34.631 | 39.595 | 39.494 |
| Equity | — | — | 19.321 | 20.718 | 19.861 | 23.616 | 23.710 | 22.188 | 22.302 | 30.224 | 28.165 | 32.528 | 36.911 | 37.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 576 | 783 | 2.131 | 1.135 | 1.097 | 1.683 | 1.239 | 1.418 | 2.220 | 4.251 | 2.260 | 2.103 | 2.685 | 1.775 |
| Total debt | 576 | 783 | 2.131 | 1.135 | 1.097 | 1.683 | 1.239 | 1.418 | 2.220 | 4.251 | 2.260 | 2.103 | 2.685 | 1.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Founder | Founder | 1997 | — | — |
TV Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Verner Olsen | Founder | 0 companies |
| Torben Verner Olsen | Management | 0 companies |