| Revenue | DKK 298K | -10% |
| EBITDA | DKK -26K | -161% |
| Net profit | DKK -127K | -17% |
| Total assets | DKK 2,3M | -25% |
| Equity | DKK 2M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 868 | 1.446 | 941 | 1.180 | 861 | 899 | 807 | 962 | 960 | 1.381 | 737 | 331 | 298 |
| Staff expenses | -659 | -672 | -816 | -710 | -699 | -676 | -696 | -653 | -689 | -717 | -653 | -324 | -288 | -324 |
| EBITDA | -240 | 196 | 630 | 231 | 482 | 185 | 204 | 154 | 272 | 243 | 728 | 413 | 43 | -26 |
| Depreciation & amort. | -391 | -147 | -97 | -185 | -165 | -144 | -156 | -80 | -57 | -16 | -168 | -238 | -118 | -90 |
| EBIT | -631 | 50 | 533 | 46 | 317 | 42 | 47 | 74 | 215 | 227 | 561 | 175 | -75 | -116 |
| Net financials | -109 | -81 | -67 | -41 | -34 | -36 | -44 | -34 | -25 | -37 | -34 | -41 | -63 | -46 |
| Profit before tax | -740 | -32 | 466 | 5 | 283 | 5 | 4 | 40 | 190 | 190 | 527 | 134 | -138 | -163 |
| Tax | -181 | -1 | 124 | 15 | 62 | 1 | 1 | 9 | 42 | 42 | 116 | 30 | -30 | -36 |
| Net profit | -559 | -31 | 343 | -10 | 221 | 4 | 3 | 31 | 148 | 148 | 411 | 105 | -108 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.476 | 1.689 | 2.017 | 1.934 | 1.928 | 2.171 | 2.341 | 2.263 | 3.357 | 3.404 | 3.076 | 3.147 | 3.038 | 2.288 |
| Equity | 841 | 810 | 1.153 | 1.143 | 1.364 | 1.368 | 1.371 | 1.402 | 1.551 | 1.699 | 2.109 | 2.214 | 2.106 | 1.979 |
| Long-term debt | 510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 630 | 495 | 359 | 223 | 85 | 0 |
| Short-term debt | 1.125 | 879 | 864 | 791 | 564 | 803 | 969 | 861 | 1.176 | 1.211 | 538 | 626 | 794 | 309 |
| Total debt | 1.635 | 879 | 864 | 791 | 564 | 803 | 969 | 861 | 1.806 | 1.705 | 897 | 849 | 879 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1998 | — | — |
JD Founder | Founder | 1997 | — | — |
TD Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.T. VOJENS HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Jette Dalsgaard | Founder | 0 companies |
| Thorkild Dalsgaard | Management | 0 companies |