| Revenue | DKK 753K | +7% |
| EBITDA | DKK 426K | +255% |
| Net profit | DKK 356K | +186% |
| Total assets | DKK 278K | -61% |
| Equity | DKK 269K | +409% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.351 | 2.825 | 1.260 | 705 | 753 |
| Staff expenses | -1.475 | -2.296 | -1.626 | -979 | -327 |
| EBITDA | -124 | 529 | -367 | -274 | 426 |
| Depreciation & amort. | -63 | -68 | -108 | -109 | -71 |
| EBIT | -187 | 461 | -475 | -383 | 355 |
| Net financials | -5 | 8 | -20 | 0 | 1 |
| Profit before tax | -193 | 469 | -494 | -383 | 356 |
| Tax | -45 | 112 | -114 | 33 | -0 |
| Net profit | -148 | 357 | -380 | -416 | 356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.138 | 3.261 | 970 | 718 | 278 |
| Equity | 352 | 709 | 329 | -87 | 269 |
| Long-term debt | -185 | -82 | 33 | 0 | 0 |
| Short-term debt | 4.601 | 2.471 | 641 | 805 | 9 |
| Total debt | 4.601 | 2.471 | 641 | 805 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 1997 | — | — |
JN Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHML ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Marianne Arnoldi | Management | 0 companies |
| Jette Nejstgaard | Management | 0 companies |
| Vincent P Lubrano | Chairman | 0 companies |
| Flemming Mortensen | Chairman | 0 companies |
| Dana Fraser Perry | Chairman | 0 companies |
| Hans-Henrik Langevad | Board of Directors | 0 companies |