| Revenue | DKK -21K | +39% |
| EBITDA | DKK -21K | -39% |
| Net profit | DKK -32K | -24% |
| Total assets | DKK 582K | -4% |
| Equity | DKK 37K | -46% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -261 | -29 | -13 | -15 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -261 | -29 | -13 | -15 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -261 | -29 | -13 | -15 | -21 |
| Net financials | -9 | -11 | -11 | -10 | -11 |
| Profit before tax | -270 | -40 | -25 | -25 | -32 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -270 | -40 | -25 | -25 | -32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 640 | 628 | 617 | 605 | 582 |
| Equity | 158 | 118 | 94 | 68 | 37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 482 | 510 | 523 | 537 | 546 |
| Total debt | 482 | 510 | 523 | 537 | 546 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KL Audit | Audit | 2008 – 2013 |
| Audit | 2000 – 2004 | |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1997 | |
| Former (3) | ||
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1997 – 1997 | |
| Chairman | 1997 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1997 | |
| Individual | 50–66.65% | 50–66.65% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Revisionsfirmaet Woiremose & Partner | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jan Hansen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Thomas Windahl Halle | Board of Directors | 0 companies |