| Revenue | DKK 199K | -11% |
| EBITDA | DKK 196K | +232% |
| Net profit | DKK 150K | +463% |
| Total assets | DKK 0 | — |
| Equity | DKK -25,3M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 288 | 243 | 223 | 224 | 199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | -16 | -43 | 59 | 196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | -16 | -43 | 59 | 196 |
| Net financials | -167 | -146 | -116 | -100 | -46 |
| Profit before tax | -71 | -162 | -159 | -41 | 150 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -71 | -162 | -159 | -41 | 150 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 32 | 22 | 19 | 0 | 0 |
| Equity | -25.063 | -25.226 | -25.384 | -25.426 | -25.276 |
| Long-term debt | 16.699 | 16.699 | 16.598 | 16.505 | 16.268 |
| Short-term debt | 8.396 | 8.549 | 8.805 | 8.921 | 9.007 |
| Total debt | 25.095 | 25.248 | 25.403 | 25.426 | 25.276 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
CI Deputy | Deputy | 1997 – 2000 |
LS Management | Management | 1997 – 2000 |
KG Unofficial title | Unofficial title | 2018 – 2018 |
BB Management | Management | 2000 – 2004 |
JP Management | Management | 2004 – 2018 |
CH Management | Management | 2004 – 2004 |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 2005 – 2018 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2003 – 2004 | |
| Board of Directors | 2000 – 2018 | |
| Chairman | 1997 – 1997 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1997 – 2003 | |
| Board of Directors | 1998 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1997 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Iversen | Deputy | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Kristian Goth Paaschburg | Unofficial title | 0 companies |
| Birgitte Breving Christoffersen | Management | 0 companies |
| Jan-Erik Pihl | Management | 0 companies |
| Claus Hein | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Nicola Mustad | Board of Directors | 0 companies |
| Lars Folke Grip Svensson | Chairman | 0 companies |
| Bent Roland Nielsen | Board of Directors | 0 companies |
| Bent Aage Petersen | Chairman | 0 companies |
| Christian Mustad | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jens Jørgen Øjvind Nielsen | Board of Directors | 0 companies |
| Anne-Marie Lademann | Board of Directors | 0 companies |
| Poul Palisz Jaszczak | Board of Directors | 0 companies |