| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | +13% |
| Net profit | DKK -275K | -177% |
| Total assets | DKK 2,1M | -14% |
| Equity | DKK 1,2M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -2 | -0 | -3 | 10 | 36 | 55 | 63 | 60 | 49 | 0 | 0 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -1 | -2 | -0 | -3 | -41 | 5 | 17 | 39 | 27 | 26 | -2 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -14 | -19 | -19 | -19 | -19 | -133 | -0 | -0 | -0 |
| EBIT | -2 | -1 | -2 | -0 | -3 | -55 | -13 | -1 | 20 | 8 | -107 | -2 | -6 | -5 |
| Net financials | -326 | 929 | 565 | 400 | 14 | 64 | -296 | -228 | -38 | 349 | -717 | 483 | 463 | -345 |
| Profit before tax | -328 | 928 | 563 | 399 | 10 | 9 | -310 | -229 | -18 | 357 | -824 | 481 | 457 | -350 |
| Tax | 2 | 123 | 139 | 92 | 5 | 2 | -68 | -50 | -4 | 80 | -152 | 106 | 101 | -75 |
| Net profit | -430 | 805 | 424 | 308 | 5 | 7 | -242 | -179 | -14 | 277 | -671 | 375 | 356 | -275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 605 | 1.406 | 1.947 | 1.741 | 1.647 | 1.678 | 1.453 | 1.281 | 1.699 | 2.219 | 1.262 | 1.786 | 2.445 | 2.104 |
| Equity | 502 | 1.307 | 1.731 | 1.639 | 1.644 | 1.551 | 1.309 | 1.131 | 1.117 | 1.394 | 723 | 1.098 | 1.455 | 1.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 99 | 215 | 102 | 3 | 127 | 143 | 150 | 583 | 825 | 539 | 687 | 991 | 925 |
| Total debt | 103 | 99 | 215 | 102 | 3 | 127 | 143 | 150 | 583 | 825 | 539 | 687 | 991 | 925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 1997 | — | — |
AD Management | Management | 2000 | — | — |
BD Management | Management | 2008 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
KD | Board of Directors | 2013 | — | — |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAVS Aps | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Taarnhøj | Management | 0 companies |
| Anne-Marie Dahl | Management | 0 companies |
| Brian Dahl | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Allan Dahl | Board of Directors | 0 companies |
| Kim Dahl | Board of Directors | 0 companies |
| Christine Marie Dahl | Board of Directors | 0 companies |
| Hanne Bodil Tommerup | Board of Directors | 0 companies |
| Caroline Marie Dahl | Board of Directors | 0 companies |
| Helene Marie Dahl | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |
| Eigil Dahl | Board of Directors | 0 companies |