| Revenue | DKK -602K | +162% |
| EBITDA | DKK -602K | -162% |
| Net profit | DKK 10,1M | +18% |
| Total assets | DKK 111,6M | +1% |
| Equity | DKK 106,3M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -381 | -201 | -335 | -230 | -602 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -381 | -201 | -335 | -230 | -602 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -381 | -201 | -335 | -230 | -602 |
| Net financials | 5.162 | 14.126 | -10.203 | 11.162 | 13.531 |
| Profit before tax | 4.782 | 13.925 | -10.538 | 10.932 | 12.928 |
| Tax | 1.060 | 3.050 | -3.065 | 2.415 | 2.839 |
| Net profit | 3.722 | 10.875 | -7.473 | 8.517 | 10.089 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 102.032 | 123.849 | 98.072 | 110.061 | 111.604 |
| Equity | 98.786 | 106.161 | 94.688 | 99.205 | 106.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.246 | 17.675 | 3.385 | 10.856 | 5.309 |
| Total debt | 3.246 | 17.675 | 3.385 | 10.856 | 5.309 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JL Management | Management | 2005 – 2014 |
RC Audit | Audit | 2002 – 2012 |
SM Management | Management | 1997 – 2005 |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2005 – 2014 | |
| Chairman | 1997 – 1997 | |
| Board of Directors | 1999 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Lea Degn | Management | 0 companies |
| Robert Christensen | Audit | 0 companies |
| Svend Magnus Degn | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Hans Christian Gabelgaard | Board of Directors | 0 companies |
| Per Harder | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Per Schmidt | Board of Directors | 0 companies |