| Revenue | DKK 0 | — |
| EBITDA | DKK -273K | -101% |
| Net profit | DKK -3,7M | -118% |
| Total assets | DKK 101,5M | -20% |
| Equity | DKK 70,8M | -27% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.969 | 1 | 15.052 | 26.922 | 0 |
| Staff expenses | -60 | -60 | -100 | -100 | -100 |
| EBITDA | 1.307 | -1.402 | 13.346 | 25.798 | -273 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.307 | -1.402 | 13.346 | 25.798 | -273 |
| Net financials | 16.810 | -1.758 | 0 | 0 | -4.405 |
| Profit before tax | 18.117 | -3.160 | 13.346 | 25.798 | -4.678 |
| Tax | 287 | -354 | 2.936 | 5.695 | -1.024 |
| Net profit | 17.830 | -2.806 | 10.410 | 20.103 | -3.654 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 130.613 | 112.040 | 109.481 | 127.614 | 101.529 |
| Equity | 69.975 | 66.940 | 77.350 | 97.453 | 70.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60.638 | 45.101 | 32.131 | 30.161 | 30.730 |
| Total debt | 60.638 | 45.101 | 32.131 | 30.161 | 30.730 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PE Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2001 | |
| Board of Directors | 2001 | |
| Former (3) | ||
| Board of Directors | 1997 – 1998 | |
| Chairman | 1998 – 1998 | |
| Chairman | 1997 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Mogens Nielsen | Chairman | 0 companies |
| Ole Brøns | Chairman | 0 companies |
| Martin Suhrke | Board of Directors | 0 companies |
| Carsten Suhrke | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |