| Revenue | DKK -45K | -79% |
| EBITDA | DKK -45K | +79% |
| Net profit | DKK -12K | +93% |
| Total assets | DKK 492K | -55% |
| Equity | DKK 162K | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | -9 | -26 | 32 | -15 | -11 | -10 | 18 | 10 | -17 | -99 | -213 | -45 |
| Staff expenses | -76 | -91 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -217 | -0 | -0 |
| EBITDA | -171 | -100 | -41 | 32 | -15 | -11 | -10 | -16 | -13 | -17 | -316 | -213 | -45 |
| Depreciation & amort. | -43 | -79 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -32 |
| EBIT | -213 | -179 | -111 | 32 | -15 | -11 | -10 | -16 | -13 | -17 | -316 | -246 | -77 |
| Net financials | 25 | -5 | 9 | -987 | 271 | 721 | 300 | 33 | 1.027 | 514 | -1.684 | 67 | 66 |
| Profit before tax | -188 | -184 | -102 | -955 | 255 | 711 | 289 | 17 | 1.014 | 497 | -2.000 | -179 | -12 |
| Tax | -12 | -6 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -176 | -178 | -99 | -955 | 255 | 711 | 289 | 17 | 1.014 | 497 | -2.000 | -179 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.471 | 3.326 | 3.235 | 1.940 | 2.152 | 2.612 | 2.774 | 2.776 | 3.776 | 4.269 | 1.386 | 1.100 | 492 |
| Equity | 2.838 | 2.660 | 2.562 | 1.542 | 1.756 | 2.467 | 2.756 | 2.759 | 3.756 | 4.253 | 1.226 | 908 | 162 |
| Long-term debt | 0 | 0 | 0 | 355 | 347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 633 | 665 | 673 | 43 | 49 | 145 | 17 | 17 | 20 | 16 | 160 | 192 | 329 |
| Total debt | 633 | 665 | 673 | 398 | 396 | 145 | 17 | 17 | 20 | 16 | 160 | 192 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Jens Rasmussen | Audit | 0 companies |
| Jørgen Zartov | Board of Directors | 0 companies |
| Rikke Irene Hunskjær | Board of Directors | 0 companies |
| Carl Aage Mortensen | Board of Directors | 0 companies |
| Kirstine Marie Pedersen | Board of Directors | 0 companies |
| Christian Thorsø Pedersen | Board of Directors | 0 companies |
| Poul Jensen | Board of Directors | 0 companies |