| Revenue | DKK 1,4M | +7% |
| EBITDA | DKK 1,4M | +7% |
| Net profit | DKK 885K | +19% |
| Total assets | DKK 32,8M | +1% |
| Equity | DKK 16M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.241 | 1.319 | 1.356 | 1.417 | 1.149 | 1.235 | 1.413 | 952 | 1.198 | 1.084 | 1.095 | 1.146 | 1.344 | 1.437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.033 | 3.754 | 718 | 1.464 | 1.107 | 1.235 | -87 | 952 | -2.802 | 11.914 | 664 | 1.146 | 1.344 | 1.437 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.033 | 3.754 | 718 | 1.464 | 1.107 | 1.235 | -87 | 952 | -2.802 | 11.914 | 664 | 1.146 | 1.344 | 1.437 |
| Net financials | -379 | -151 | -333 | -472 | -424 | -406 | -388 | -394 | -273 | -253 | -132 | -263 | -394 | -304 |
| Profit before tax | 653 | 3.602 | 384 | 992 | 682 | 829 | -475 | 558 | -3.075 | 11.661 | 533 | 884 | 950 | 1.134 |
| Tax | 248 | 790 | -124 | -95 | 150 | 183 | -105 | 123 | -676 | 2.529 | 117 | 192 | 207 | 249 |
| Net profit | 405 | 2.813 | 508 | 1.088 | 532 | 646 | -371 | 435 | -2.398 | 9.132 | 415 | 691 | 743 | 885 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.992 | 36.321 | 27.208 | 26.702 | 26.956 | 26.679 | 25.926 | 25.019 | 21.392 | 32.592 | 32.018 | 32.393 | 32.505 | 32.796 |
| Equity | — | 15.799 | 6.754 | 6.896 | 7.458 | 7.686 | 7.387 | 6.902 | 4.587 | 13.800 | 13.716 | 14.407 | 15.150 | 16.035 |
| Long-term debt | 28.019 | 27.940 | 27.918 | 27.304 | 26.861 | 26.298 | 25.748 | 24.987 | 24.163 | 23.116 | 11.082 | 10.612 | 10.120 | 9.589 |
| Short-term debt | 1.240 | 1.117 | 1.423 | 1.352 | 1.277 | 1.001 | 1.100 | 1.074 | 990 | 1.158 | 1.341 | 1.497 | 1.358 | 1.296 |
| Total debt | 29.259 | 29.057 | 29.341 | 19.806 | 19.497 | 27.299 | 26.848 | 26.061 | 25.153 | 24.274 | 12.423 | 12.108 | 11.478 | 10.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 1998 | — | — |
ET | Audit | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HP INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kroghave Hartvig | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |