| Revenue | DKK -35K | +4% |
| EBITDA | DKK -35K | -3% |
| Net profit | DKK -35K | -3% |
| Total assets | DKK 16K | +568% |
| Equity | DKK -33K | -1607% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -529 | 81 | -161 | -34 | -35 |
| Staff expenses | -710 | -268 | -20 | -0 | -0 |
| EBITDA | -1.238 | -241 | -181 | -34 | -35 |
| Depreciation & amort. | -53 | -53 | -0 | -0 | -0 |
| EBIT | -1.291 | -294 | -181 | -34 | -35 |
| Net financials | -29 | -22 | -1 | -0 | -0 |
| Profit before tax | -1.320 | -315 | -182 | -34 | -35 |
| Tax | -363 | 251 | -0 | -0 | -0 |
| Net profit | -957 | -566 | -182 | -34 | -35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 699 | 55 | 15 | 2 | 16 |
| Equity | -419 | -985 | -23 | 2 | -33 |
| Long-term debt | 13 | 26 | 0 | 0 | 0 |
| Short-term debt | 1.105 | 1.014 | 38 | 0 | 49 |
| Total debt | 1.118 | 1.041 | 38 | 0 | 49 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2007 |
| Former (4) | ||
TR Management | Management | 1998 – 2007 |
KM Management | Management | 1997 – 1997 |
RL Management | Management | 2019 – 2019 |
RN Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2016 | |
| Former (3) | ||
| Chairman | 1997 – 1998 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 1997 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ringheim | Management | 0 companies |
| Thomas Hanke | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Rie Lind Gellers Hanke | Management | 0 companies |
| Roger Neil Annison | Management | 0 companies |
| Claus Borg | Chairman | 0 companies |
| Jonathan Mark Hutchinson | Chairman | 0 companies |
| Peder Gellers | Board of Directors | 0 companies |
| Hans-Erik Mayland | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |