| Revenue | DKK 25M | +6% |
| EBITDA | DKK 13,1M | -2% |
| Net profit | DKK 10,2M | -1% |
| Total assets | DKK 43,1M | +6% |
| Equity | DKK 32,1M | -2% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.537 | 18.201 | 16.572 | 23.672 | 25.007 |
| Staff expenses | -9.066 | -7.586 | -8.383 | -10.260 | -11.901 |
| EBITDA | 9.471 | 10.610 | 8.190 | 13.412 | 13.106 |
| Depreciation & amort. | -836 | -645 | -537 | -167 | -243 |
| EBIT | 8.635 | 9.965 | 7.653 | 13.245 | 12.863 |
| Net financials | -112 | -947 | -490 | 34 | 304 |
| Profit before tax | 8.523 | 9.018 | 7.163 | 13.279 | 13.167 |
| Tax | 1.886 | 2.000 | 1.584 | 2.932 | 2.951 |
| Net profit | 6.637 | 7.018 | 5.579 | 10.347 | 10.216 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.940 | 39.422 | 33.802 | 40.713 | 43.125 |
| Equity | 25.941 | 32.959 | 28.538 | 32.884 | 32.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.999 | 6.463 | 5.265 | 7.829 | 11.025 |
| Total debt | 4.999 | 6.463 | 5.265 | 7.829 | 11.025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GN Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (3) | ||
PE Chief Executive Officer | Chief Executive Officer | 2004 – 2026 |
KM Management | Management | 1997 – 1998 |
RF Management | Management | 1998 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 1998 – 2014 | |
| Board of Directors | 1997 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Espenhein | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Robert Fischer | Management | 0 companies |
| Glenn Noer | Chief Executive Officer | 0 companies |
| Roberto Blanco Riera | Board of Directors | 0 companies |
| Luca Marenzi | Chairman | 0 companies |
| Martin Almgren | Chairman | 0 companies |
| Tom Nichlas Essner | Board of Directors | 0 companies |
| Susanne Ormonde Trap Friis | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |