| Revenue | DKK 0 | — |
| EBITDA | DKK -71K | +48% |
| Net profit | DKK 450K | +106% |
| Total assets | DKK 4M | +13% |
| Equity | DKK 2,6M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -18 | — | — | — | -30 | -19 | -14 | -16 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -121 | -121 | -121 | -59 |
| EBITDA | -16 | -18 | -26 | -19 | -22 | -30 | -19 | -14 | -16 | -76 | -134 | -134 | -136 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -18 | -26 | -19 | -22 | -30 | -19 | -14 | -16 | -76 | -134 | -134 | -136 | -71 |
| Net financials | 266 | 759 | 685 | 12 | 152 | 485 | -413 | -30 | 147 | 1.085 | -198 | 527 | 420 | 645 |
| Profit before tax | 250 | 741 | 659 | -7 | 130 | 455 | -432 | -44 | 131 | 1.010 | -332 | 393 | 284 | 574 |
| Tax | 4 | 169 | 166 | 1 | 2 | 69 | -0 | 1 | 20 | 208 | -0 | 22 | 65 | 124 |
| Net profit | 246 | 572 | 493 | -8 | 129 | 386 | -432 | -44 | 111 | 801 | -332 | 371 | 219 | 450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.305 | 3.913 | 4.505 | 3.557 | 3.341 | 3.564 | 2.618 | 1.767 | 1.891 | 3.371 | 3.012 | 3.261 | 3.529 | 3.977 |
| Equity | 3.176 | 3.651 | 4.215 | 3.137 | 3.166 | 3.451 | 2.518 | 1.626 | 1.629 | 2.319 | 1.874 | 2.131 | 2.231 | 2.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 56 |
| Short-term debt | 129 | 262 | 290 | 420 | 176 | 113 | 99 | 141 | 262 | 1.052 | 1.138 | 1.131 | 1.276 | 1.362 |
| Total debt | 129 | 262 | 290 | 420 | 176 | 113 | 99 | 141 | 262 | 1.052 | 1.138 | 1.131 | 1.297 | 1.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |