| Revenue | DKK 21K | -87% |
| EBITDA | DKK 21K | -87% |
| Net profit | DKK 31K | -82% |
| Total assets | DKK 744K | +60% |
| Equity | DKK 400K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -64 | 385 | 157 | 21 |
| Staff expenses | -0 | -416 | -0 | -0 |
| EBITDA | -64 | -31 | 157 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -64 | -31 | 157 | 21 |
| Net financials | -17 | -18 | 12 | -1 |
| Profit before tax | -82 | -49 | 169 | 20 |
| Tax | -6 | -0 | -0 | -11 |
| Net profit | -76 | -49 | 170 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 10 | 346 | 465 | 744 |
| Equity | -451 | 200 | 370 | 400 |
| Long-term debt | 0 | 0 | 20 | 0 |
| Short-term debt | 462 | 146 | 95 | 343 |
| Total debt | 462 | 146 | 95 | 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2000 | — | — |
HG Management | Management | 2000 | — | — |
FN Audit | Audit | 1997 | — | — |
MJ Unofficial title | Unofficial title | 2009 | — | — |
NP Management | Management | 2014 | — | — |
KM Management | Management | 1997 | — | — |
RE Management | Management | 1997 | — | — |
SG Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EVERGREEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Pedersen le Fevre | Management | 0 companies |
| Henrik Grenaae | Management | 0 companies |
| Flemming Nejstgaard | Audit | 0 companies |
| Morten Jensen | Unofficial title | 0 companies |
| Nikolaj Peter Duckert | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Rasmus Eckardt | Management | 0 companies |
| Svend Gideon | Audit | 0 companies |
| Claus Handgaard Jørgensen | Chairman | 0 companies |
| Lars Folke Grenaae | Board of Directors | 0 companies |
| Flemming Boman | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |