| Revenue | DKK 8,8M | -18% |
| EBITDA | DKK 7,5M | -20% |
| Net profit | DKK 7,7M | -12% |
| Total assets | DKK 42,6M | -39% |
| Equity | DKK 40M | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.728 | 3.280 | 3.620 | 3.595 | 4.030 | 4.848 | 3.733 | 2.843 | 4.661 | 22.189 | 26.504 | 10.693 | 8.786 |
| Staff expenses | -1.744 | -2.295 | -2.158 | -2.205 | -2.838 | -2.383 | -1.260 | -1.012 | -1.235 | -1.405 | -1.380 | -1.351 | -1.283 |
| EBITDA | 1.984 | 985 | 1.462 | 1.389 | 1.193 | 2.465 | 2.472 | 1.831 | 3.426 | 20.785 | 25.123 | 9.340 | 7.501 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.984 | 985 | 1.462 | 1.389 | 1.193 | 2.465 | 2.472 | 1.831 | 3.426 | 20.785 | 25.123 | 9.340 | 7.501 |
| Net financials | -70 | -41 | -20 | -39 | -97 | -42 | 2 | -2 | 25 | 4 | -290 | 2.020 | 2.416 |
| Profit before tax | 1.914 | 944 | 1.442 | 1.350 | 1.096 | 2.422 | 2.471 | 1.829 | 3.451 | 20.772 | 24.833 | 11.360 | 9.917 |
| Tax | 531 | 242 | 360 | 317 | 260 | 531 | 545 | 402 | 759 | 4.572 | 5.559 | 2.536 | 2.185 |
| Net profit | 1.383 | 702 | 1.081 | 1.033 | 836 | 1.892 | 1.927 | 1.426 | 2.692 | 16.200 | 19.274 | 8.824 | 7.732 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.743 | 18.268 | 24.031 | 24.568 | 21.179 | 16.484 | 20.303 | 20.334 | 30.254 | 56.739 | 69.016 | 69.226 | 42.569 |
| Equity | 10.125 | 10.827 | 11.908 | 12.941 | 13.777 | 15.669 | 17.595 | 19.022 | 21.713 | 37.913 | 57.187 | 66.011 | 39.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 220 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.618 | 7.441 | 12.123 | 11.628 | 7.403 | 815 | 2.708 | 1.270 | 8.321 | 18.826 | 11.829 | 3.215 | 2.596 |
| Total debt | 13.618 | 7.441 | 12.123 | 11.628 | 7.403 | 815 | 2.708 | 1.313 | 8.540 | 18.826 | 11.829 | 3.216 | 2.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2007 | — | — |
CA Management | Management | 2022 | — | — |
EH Management | Management | 2011 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SI Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MS Management | Management | 1998 | — | — |
SE Management | Management | 1998 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
LA Management | Management | 2016 | — | — |
JL Management | Management | 2018 | — | — |
PE Management | Management | 1997 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Boekhoudt | Management | 0 companies |
| Christine Anne-Marie Danièle Vial | Management | 0 companies |
| Eric Henricus Maria Hogenboom | Management | 0 companies |
| Roberto Pozzi | Chief Executive Officer | 0 companies |
| Arno Henrik Avela | Chief Executive Officer | 0 companies |
| Svante Ingemar Andersson | Chief Executive Officer | 0 companies |
| Mikael Stig Rosenmejer | Management | 0 companies |
| Søren Eyrich | Management | 0 companies |
| Jan Schäfer | Chief Executive Officer | 0 companies |
| Nils Egebjerg | Chief Executive Officer | 0 companies |
| Timo Lauri Haimala | Chief Executive Officer | 0 companies |
| Lennard Alexander Markestein | Management | 0 companies |
| Johannes-Dieter Lindemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henrik Kai Hansen | Chief Executive Officer | 0 companies |