| Revenue | DKK 6,4M | +1121% |
| EBITDA | DKK 283K | -46% |
| Net profit | DKK 169K | -67% |
| Total assets | DKK 3,1M | +257% |
| Equity | DKK 914K | +23% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 | -609 | -80 | 521 | 6.360 |
| Staff expenses | -0 | -0 | -0 | -0 | -6.077 |
| EBITDA | 51 | -609 | -80 | 521 | 283 |
| Depreciation & amort. | -0 | -10 | -0 | -0 | -46 |
| EBIT | 51 | -619 | -80 | 521 | 237 |
| Net financials | -6 | -8 | -7 | -5 | -68 |
| Profit before tax | 45 | -627 | -86 | 515 | 169 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 45 | -627 | -86 | 515 | 169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.132 | 376 | 290 | 870 | 3.110 |
| Equity | 943 | 316 | 230 | 745 | 914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 60 | 61 | 125 | 2.196 |
| Total debt | 189 | 60 | 61 | 125 | 2.196 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HS Management | Management | 2024 – 2025 |
ER Management | Management | 2022 – 2023 |
TD Management | Management | 2023 – 2024 |
SP Unofficial title | Unofficial title | 2025 – 2025 |
PE Management | Management | 1997 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 66.67–89.99% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 1998 | |
| Individual | 100% | 66.67–89.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sylvest | Management | 0 companies |
| Erik Ryan Turley | Management | 0 companies |
| Trine Dalsgaard | Management | 0 companies |
| Susanne Pia Jakobsen | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |