| Revenue | — | — |
| EBITDA | DKK 68K | +5495% |
| Net profit | DKK 55K | +475% |
| Total assets | DKK 598K | +13% |
| Equity | DKK 184K | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | -23 | -276 | 208 | -39 | 11 | -34 | 80 | 377 | -15 | -22 | 1 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | -23 | -276 | 208 | -39 | 11 | -34 | 80 | 377 | -15 | -22 | 1 | 68 |
| Net financials | 13 | -4 | -255 | 216 | -24 | 19 | -29 | 84 | 381 | -25 | -30 | -9 | 61 |
| Profit before tax | 159 | -8 | -258 | 214 | -27 | 16 | -34 | 80 | 377 | -31 | -37 | -15 | 55 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 159 | -8 | -258 | 214 | -27 | 16 | -34 | 80 | 377 | -31 | -37 | -15 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 478 | 470 | 286 | 365 | 338 | 194 | 162 | 241 | 519 | 604 | 532 | 532 | 598 |
| Equity | -148 | -156 | -414 | -200 | -227 | -212 | -245 | -165 | 212 | 181 | 144 | 129 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 626 | 626 | 566 | 565 | 565 | 406 | 407 | 407 | 307 | 423 | 388 | 402 | 414 |
| Total debt | 626 | 626 | 566 | 565 | 565 | 406 | 407 | 407 | 307 | 423 | 388 | 402 | 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Audit | Audit | 1998 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Otto Laursen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |