| Revenue | DKK 5,1M | +26% |
| EBITDA | DKK 831K | +9% |
| Net profit | DKK 1K | -98% |
| Total assets | DKK 4,8M | -3% |
| Equity | DKK 1,2M | +0% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 42 | 42 | 61 | 315 | 313 | 298 | 214 | 211 | 6.502 | 3.566 | 2.272 | 4.047 | 5.116 |
| Staff expenses | -219 | -0 | -0 | -0 | -316 | -312 | -346 | -178 | -198 | -4.159 | -4.033 | -1.551 | -3.283 | -4.285 |
| EBITDA | 1 | 4 | 6 | 3 | -2 | 2 | -48 | 35 | 13 | 2.343 | -467 | 721 | 764 | 831 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -550 | -611 | -329 | -417 | -417 |
| EBIT | 1 | 4 | 6 | 3 | -2 | 2 | -48 | 35 | 13 | 1.793 | -1.078 | 392 | 347 | 414 |
| Net financials | -7 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -16 | -106 | 416 | -237 | -334 |
| Profit before tax | -7 | 2 | 3 | 3 | -2 | 2 | -48 | 35 | 13 | 1.776 | -1.184 | 807 | 110 | 79 |
| Tax | 2 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | 0 | 392 | -241 | 173 | 55 | 78 |
| Net profit | -9 | 1 | 2 | 2 | -2 | 2 | -48 | 35 | 13 | 1.385 | -943 | 634 | 55 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 149 | 160 | 169 | 161 | 172 | 123 | 145 | 236 | 5.718 | 4.091 | 4.528 | 4.903 | 4.775 |
| Equity | 114 | 115 | 117 | 120 | 118 | 120 | 72 | 106 | 119 | 1.504 | 335 | 969 | 1.218 | 1.219 |
| Long-term debt | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 1.049 | 901 | 1.016 | 0 | 0 |
| Short-term debt | 40 | 34 | 37 | 47 | 40 | 53 | 51 | 39 | 117 | 3.165 | 2.855 | 2.542 | 3.654 | 3.514 |
| Total debt | 40 | 34 | 43 | 49 | 43 | 53 | 51 | 39 | 117 | 4.214 | 3.756 | 3.558 | 3.654 | 3.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2023 | — | — |
NO Audit | Audit | 1998 | — | — |
HK Management | Management | 2021 | — | — |
CT Management | Management | 1998 | — | — |
HK Management | Management | 2020 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RéVision+ Statsautoriseret Revisionsanpartsselskab | Company | 50.0% | 50.0% | 2023 |
ReVision+ Brøndby ApS | Company | 15.0% | 15.0% | 2023 |
ReVision+ Brøndby Holding ApS | Company | 15.0% | 15.0% | 2023 |
DAN SELSKAB ApS | Company | 15.0% | 15.0% | 2023 |
YA YA Holding ApS | Company | 15.0% | 15.0% | 2023 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Noah Brandt | Management | 0 companies |
| Niels Ole Ellegaard | Audit | 0 companies |
| Hakan Keser | Management | 0 companies |
| Caferi Tayyar Sekeroglu | Management | 0 companies |
| Harun Keser | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Rene Aagesen | Chairman | 0 companies |