| Revenue | DKK -6K | +2% |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK 170K | +52% |
| Total assets | DKK 2,3M | +8% |
| Equity | DKK 2,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -4 | — | -3 | -4 | -5 | -4 | -4 | -7 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -4 | -4 | -4 | -3 | -4 | -5 | -4 | -4 | -7 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -4 | -4 | -4 | -3 | -4 | -5 | -4 | -4 | -7 | -5 | -6 | -6 | -6 |
| Net financials | 260 | 396 | 176 | 375 | 190 | 90 | 189 | 451 | 350 | 314 | -161 | 140 | 139 | 219 |
| Profit before tax | 260 | 393 | 172 | 371 | 187 | 86 | 184 | 447 | 346 | 307 | -166 | 134 | 133 | 213 |
| Tax | 52 | 79 | 32 | 53 | 32 | 16 | 27 | 76 | 55 | 58 | -0 | -0 | 20 | 42 |
| Net profit | 208 | 314 | 140 | 318 | 155 | 70 | 157 | 371 | 290 | 249 | -166 | 134 | 112 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 1.419 | 1.471 | 1.542 | 1.576 | 1.450 | 1.506 | 1.828 | 2.052 | 2.250 | 2.010 | 2.130 | 2.173 | 2.347 |
| Equity | 494 | 788 | 928 | 1.216 | 1.371 | 1.441 | 1.503 | 1.824 | 2.049 | 2.223 | 2.008 | 2.091 | 2.153 | 2.274 |
| Long-term debt | 95 | 406 | 319 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 224 | 223 | 221 | 205 | 9 | 3 | 4 | 3 | 26 | 3 | 39 | 19 | 73 |
| Total debt | 258 | 631 | 543 | 326 | 205 | 9 | 3 | 4 | 3 | 26 | 3 | 39 | 19 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rasmussen | Management | 0 companies |