| Revenue | DKK 13,1M | -33% |
| EBITDA | DKK 3,6M | -28% |
| Net profit | DKK 1,6M | -10% |
| Total assets | DKK 28,4M | +26% |
| Equity | DKK 17,6M | +10% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.454 | 36.315 | 43.758 | 21.925 | 13.263 | 16.891 | 19.564 | 13.126 |
| Staff expenses | -4.799 | -28.276 | -36.468 | -22.374 | -18.587 | -13.955 | -14.575 | -9.515 |
| EBITDA | 655 | 8.039 | 7.290 | -449 | -5.324 | 2.936 | 4.989 | 3.611 |
| Depreciation & amort. | 323 | -1.247 | -1.379 | -1.970 | -2.828 | -2.728 | -2.404 | -1.683 |
| EBIT | 332 | 6.792 | 5.912 | -2.418 | -8.152 | 209 | 2.585 | 1.929 |
| Net financials | 397 | -700 | 19 | 40 | -358 | -98 | -154 | 43 |
| Profit before tax | 729 | 6.092 | 5.931 | -2.378 | -8.509 | 110 | 2.431 | 1.971 |
| Tax | -0 | -757 | 1.592 | -561 | -1.974 | 206 | 643 | 357 |
| Net profit | 729 | 6.849 | 4.339 | -1.817 | -6.536 | -96 | 1.788 | 1.614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19.827 | 31.139 | 36.737 | 32.270 | 21.798 | 22.732 | 22.532 | 28.424 |
| Equity | -10.604 | 18.297 | 22.636 | 20.819 | 14.283 | 14.187 | 15.975 | 17.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.431 | 12.843 | 14.101 | 11.451 | 7.514 | 8.544 | 6.557 | 10.835 |
| Total debt | 30.431 | 12.843 | 14.101 | 11.451 | 7.514 | 8.544 | 6.557 | 10.835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — | |
CU Management | Management | 1997 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NTT DATA Business Solutions A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Claus Ulrich Aage Jørgensen | Management | 0 companies |
| Søren Heilskov | Chief Executive Officer | 0 companies |
| Martin Bertram Dupont | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Ulrik Hinke | Board of Directors | 0 companies |
| Jesus Juan Sanches Garcia | Board of Directors | 0 companies |
| Nicolaj Vang Jessen | Chairman | 0 companies |
| Christian John Misvaer | Board of Directors | 0 companies |
| Stephen Richard Bova | Chairman | 0 companies |
| Robb Rasmussen | Chairman | 0 companies |
| Nagarjun Valluripalli | Board of Directors | 0 companies |
| Vikram Gulati | Chairman | 0 companies |
| Nicholas Visco | Board of Directors | 0 companies |
| Peter Green | Board of Directors | 0 companies |
| Peter Gylling Thode | Board of Directors | 0 companies |
| Patrizio Mapelli | Chairman | 0 companies |
| Patrizio Mapelli | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Nagarjun Valluripalli | Chairman | 0 companies |
| Per Falck Jensen | Board of Directors | 0 companies |
| Peter Ian Morgan-Hare | Board of Directors | 0 companies |
| Timothy Hugh Fenner | Board of Directors | 0 companies |
| Alok Bajpai | Board of Directors | 0 companies |
| Gerard E Dorsey | Deputy Chairman | 0 companies |