| Revenue | DKK 83,7M | +3% |
| EBITDA | DKK 5,5M | +47% |
| Net profit | DKK 5M | +25% |
| Total assets | DKK 55,3M | +4% |
| Equity | DKK 28,9M | +21% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59.089 | 16.740 | 15.583 | 14.484 | 15.670 | 14.293 | 16.085 | 20.092 | 21.092 | 61.496 | 77.274 | 81.365 | 83.695 |
| Staff expenses | -11.723 | -11.903 | -12.762 | -12.189 | -12.503 | -13.544 | -13.472 | -15.164 | -15.977 | -16.095 | -16.200 | -18.351 | -20.133 |
| EBITDA | 4.317 | 4.837 | 2.821 | 2.295 | 3.167 | 748 | 2.613 | 4.928 | 5.115 | 5.280 | 4.506 | 3.717 | 5.461 |
| Depreciation & amort. | -18 | -10 | -18 | -18 | -8 | -8 | -8 | -23 | -29 | -29 | -0 | -0 | -0 |
| EBIT | 4.298 | 4.826 | 2.803 | 2.277 | 3.159 | 741 | 2.605 | 4.906 | 5.086 | 5.251 | 4.506 | 3.717 | 5.461 |
| Net financials | -27 | -108 | -44 | -120 | -60 | -97 | -51 | -64 | -183 | -235 | 62 | 1.391 | 960 |
| Profit before tax | 4.272 | 4.718 | 2.759 | 2.158 | 3.099 | 644 | 2.554 | 4.842 | 4.903 | 5.016 | 4.568 | 5.108 | 6.421 |
| Tax | 1.172 | 1.214 | 678 | 527 | 702 | 167 | 581 | 1.074 | 1.096 | 1.113 | 1.016 | 1.123 | 1.433 |
| Net profit | 3.100 | 3.504 | 2.081 | 1.630 | 2.397 | 476 | 1.973 | 3.767 | 3.807 | 3.902 | 3.553 | 3.985 | 4.987 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.407 | 72.225 | 81.509 | 79.764 | 84.137 | 83.246 | 87.974 | 95.375 | 101.701 | 105.896 | 105.381 | 53.380 | 55.291 |
| Equity | 49.671 | 53.175 | 55.256 | 56.886 | 59.284 | 59.760 | 61.733 | 65.500 | 69.308 | 73.210 | 76.763 | 23.904 | 28.891 |
| Long-term debt | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 541 | 0 | 0 | 96 | 0 | 0 |
| Short-term debt | 22.736 | 19.050 | 26.254 | 22.878 | 24.853 | 23.486 | 26.241 | 29.334 | 32.393 | 32.686 | 28.522 | 29.477 | 26.400 |
| Total debt | 22.736 | 19.050 | 26.254 | 22.878 | 24.853 | 23.486 | 26.241 | 29.875 | 32.393 | 32.686 | 28.619 | 29.477 | 26.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2000 | — | — |
KV Management | Management | 1998 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wochnik | Management | 0 companies |
| Klaus Völkner | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Herbert Sudars | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Olivier Charles Joseph Paris | Board of Directors | 0 companies |
| Hans Christer Jacobsson | Board of Directors | 0 companies |
| Michael Kaczor | Board of Directors | 0 companies |
| Andy Helmers | Board of Directors | 0 companies |
| Erich Jäger | Board of Directors | 0 companies |
| Heidi Wie | Chairman | 0 companies |
| Colin Ernest Davis | Board of Directors | 0 companies |
| Reinhard Lange | Chairman | 0 companies |
| Gert Eberhard Schaumburg | Chairman | 0 companies |
| Salvatore Di Dio | Chairman | 0 companies |
| Thomas Helmut Klabunde | Chairman | 0 companies |
| Martin Eckhardt Geisel | Board of Directors | 0 companies |
| Juan Pablo Biermayr | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Margaret Fuentes | Board of Directors | 0 companies |
| Darin Robert Stell | Board of Directors | 0 companies |
| Herman Josef Klein | Board of Directors | 0 companies |
| Michael Reers | Chairman | 0 companies |