| Revenue | — | — |
| EBITDA | DKK -48K | +26% |
| Net profit | DKK 60K | -88% |
| Total assets | DKK 2,2M | +3% |
| Equity | DKK 2M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | -34 | -42 | -65 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | -34 | -42 | -65 | -48 |
| Net financials | 208 | -213 | 334 | 707 | 125 |
| Profit before tax | 109 | -247 | 292 | 642 | 77 |
| Tax | 24 | -54 | 65 | 141 | 17 |
| Net profit | 85 | -193 | 228 | 501 | 60 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.209 | 2.950 | 3.198 | 2.091 | 2.154 |
| Equity | 3.049 | 2.799 | 3.027 | 1.928 | 1.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 151 | 171 | 163 | 166 |
| Total debt | 159 | 151 | 171 | 163 | 166 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ | Founder | 1997 |
ML Management | Management | 2025 |
| Former (1) | ||
SP Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jacob Würtz Gyldenskjold | Founder | 0 companies |
| Søren Pedersen | Management | 0 companies |
| Mogens Larsen | Management | 0 companies |