| Revenue | — | — |
| EBITDA | DKK -26K | +80% |
| Net profit | DKK -2,3M | +62% |
| Total assets | DKK 8,5M | -21% |
| Equity | DKK 7,1M | -26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | -0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -14 | -129 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -14 | -129 | -26 |
| Net financials | 1.454 | 19 | -1.776 | -5.827 | -2.230 |
| Profit before tax | 1.442 | 6 | -1.790 | -5.956 | -2.256 |
| Tax | 23 | 19 | 32 | 9 | 33 |
| Net profit | 1.419 | -13 | -1.822 | -5.964 | -2.289 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.947 | 16.728 | 14.898 | 10.818 | 8.510 |
| Equity | 16.669 | 16.427 | 14.369 | 9.675 | 7.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 991 |
| Short-term debt | 278 | 301 | 528 | 1.143 | 404 |
| Total debt | 278 | 301 | 528 | 1.143 | 1.395 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ | Founder | 1997 |
ML Management | Management | 2025 |
| Former (1) | ||
SP Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jacob Würtz Gyldenskjold | Founder | 0 companies |
| Søren Pedersen | Management | 0 companies |
| Mogens Larsen | Management | 0 companies |
| Edel Dybdal Gyldenskjold | Board of Directors | 0 companies |