| Revenue | DKK 1,4M | +12% |
| EBITDA | DKK 277K | -13% |
| Net profit | DKK 125K | -9% |
| Total assets | DKK 3,2M | -12% |
| Equity | DKK 2,2M | +6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.071 | 767 | 1.325 | 1.253 | 1.407 |
| Staff expenses | -656 | -649 | -685 | -933 | -1.130 |
| EBITDA | 415 | 117 | 641 | 320 | 277 |
| Depreciation & amort. | -43 | -64 | -68 | -70 | -52 |
| EBIT | 372 | 53 | 573 | 250 | 225 |
| Net financials | -106 | -58 | -49 | -69 | -60 |
| Profit before tax | 266 | -5 | 524 | 182 | 165 |
| Tax | 71 | 3 | 132 | 45 | 40 |
| Net profit | 195 | -8 | 392 | 137 | 125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.902 | 3.946 | 3.744 | 3.660 | 3.217 |
| Equity | 1.559 | 1.551 | 1.943 | 2.056 | 2.181 |
| Long-term debt | 929 | 804 | 679 | 554 | 429 |
| Short-term debt | 1.298 | 1.498 | 1.049 | 980 | 545 |
| Total debt | 2.228 | 2.302 | 1.728 | 1.534 | 974 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 1997 – 2008 | |
| Board of Directors | 1997 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Vivi Majken Nielsen | Board of Directors | 0 companies |
| Helle Nordgaard Grube | Board of Directors | 0 companies |
| Patrick Vagn Nielsen | Board of Directors | 0 companies |
| René Bruno Pedersen | Board of Directors | 0 companies |
| Grethe Jørgensen | Board of Directors | 0 companies |