| Revenue | DKK 595,1M | +6% |
| EBITDA | DKK 25,5M | +45% |
| Net profit | DKK 21,4M | +54% |
| Total assets | DKK 197,4M | -14% |
| Equity | DKK 39,6M | -18% |
| Employees | 97 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 503.595 | 482.263 | 627.169 | 562.873 | 595.064 |
| Staff expenses | -53.442 | -62.528 | -61.273 | -68.164 | -71.323 |
| EBITDA | 26.604 | 14.031 | 22.993 | 17.586 | 25.524 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26.604 | 14.031 | 22.993 | 17.586 | 25.524 |
| Net financials | -1.554 | -716 | -1.031 | 204 | 1.926 |
| Profit before tax | 25.050 | 13.315 | 21.962 | 17.790 | 27.450 |
| Tax | 5.167 | 2.949 | 4.862 | 3.945 | 6.077 |
| Net profit | 19.883 | 10.366 | 17.100 | 13.845 | 21.373 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 141.848 | 193.657 | 219.164 | 230.403 | 197.380 |
| Equity | 52.900 | 44.266 | 51.366 | 48.210 | 39.583 |
| Long-term debt | 15.250 | 9.168 | 12.930 | 10.393 | 6.802 |
| Short-term debt | 70.769 | 135.929 | 151.108 | 168.502 | 146.321 |
| Total debt | 86.019 | 145.097 | 164.038 | 178.895 | 153.123 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TL Deputy | Deputy | 2025 |
FB Deputy | Deputy | 2022 |
GR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (18) | ||
JS Deputy | Deputy | 1950 – 1994 |
LS Deputy | Deputy | 2022 – 2024 |
PK Deputy | Deputy | 1950 – 1990 |
OA Deputy | Deputy | 1950 – 1998 |
KJ Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
CE Chief Executive Officer | Chief Executive Officer | 2001 – 2003 |
JU Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
NE Deputy | Deputy | 1998 – 2002 |
YN Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
PK Deputy | Deputy | 1950 – 1994 |
OB Deputy | Deputy | 1950 – 1990 |
HA Deputy | Deputy | 2002 – 2006 |
JH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
PI | Deputy | 1950 – 1998 |
ML Deputy | Deputy | 2012 – 2013 |
JV Deputy | Deputy | 2002 – 2007 |
JV Management | Management | 1950 – 2001 |
PL Management | Management | 1950 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2016 | |
| Former (27) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 1950 – 1998 | |
| Board of Directors | 2002 – 2022 | |
| Chairman | 2009 – 2013 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2007 – 2013 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 1950 – 1987 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 1950 – 1989 | |
| Chairman | 1950 – 1998 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 1950 – 1994 | |
| Board of Directors | 1950 – 1998 | |
| Chairman | 1998 – 2000 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 1998 – 2001 | |
| Chairman | 2002 – 2008 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2018 – 2021 | |
| Chairman | 1950 – 1990 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 1950 – 2006 | |
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Strandby Andersen | Deputy | 0 companies |
| Lone Søklint | Deputy | 0 companies |
| Per Knudsen | Deputy | 0 companies |
| Ole Andersen | Deputy | 0 companies |
| Karl Jonas Magnus Orrling | Chief Executive Officer | 0 companies |
| Christian Eugen Josef Thomsen | Chief Executive Officer | 0 companies |
| Joachim Ulrik Nisbeth Christensen | Chief Executive Officer | 0 companies |
| Niels Egon Pedersen | Deputy | 0 companies |
| Yen Ngo Enquist | Chief Executive Officer | 0 companies |
| Palle Kurt Jensen | Deputy | 0 companies |
| Ole Barsøe Schou | Deputy | 0 companies |
| Henrik Anton Jørgensen | Deputy | 0 companies |
| Jesper Holm | Chief Executive Officer | 0 companies |
| Tina Liliendahl | Deputy | 0 companies |
| Palle Ingvard Erik Wredstrøm | Deputy | 0 companies |
| Mette Louise Pedersen | Deputy | 0 companies |
| Flemming Bent Kristensen | Deputy | 0 companies |
| Jesper Verner | Deputy | 0 companies |
| Gitte Rusbjerg | Chief Executive Officer | 0 companies |
| John Villy Petersen | Management | 0 companies |
| Poul Lygum | Management | 0 companies |
| Christel Andersen | Board of Directors | 0 companies |
| Christian Mørk Hansen | Board of Directors | 0 companies |
| Claus Clausen | Board of Directors | 0 companies |
| Eva Agnete Kristensen | Board of Directors | 0 companies |
| Peter Jonas Leifland | Chairman | 0 companies |
| Morten Møller | Board of Directors | 0 companies |
| Svend-Erik Funch | Board of Directors | 0 companies |
| Tina Staal Krabbe | Board of Directors | 0 companies |
| Ulf Harry Granstrand | Chairman | 0 companies |
| Axel Kaufmann | Board of Directors | 0 companies |
| Åsa Ingrid Susanne Pahlén Åklundh | Board of Directors | 0 companies |
| Hans Johan Svante Thunander | Board of Directors | 0 companies |
| Leif Roger Rogersson | Chairman | 0 companies |
| Tina Masini Tarp | Board of Directors | 0 companies |
| John Åge Lazar | Board of Directors | 0 companies |
| Poul Tomsen | Board of Directors | 0 companies |
| Jørn Nolling | Board of Directors | 0 companies |
| Jan Erik Norell | Chairman | 0 companies |
| Jesper Harter Engsig | Board of Directors | 0 companies |
| Ole Rudbeck Petersen | Board of Directors | 0 companies |
| Christen Ove Harr | Chairman | 0 companies |
| Per-Erik Christer Lindquist | Chairman | 0 companies |
| Brian Jensen | Board of Directors | 0 companies |
| Laila Madsen | Board of Directors | 0 companies |
| Jens Peter Nielsen | Chairman | 0 companies |
| Gøran Vilhelm Rehn | Chairman | 0 companies |
| Niels Casper Andersen | Chairman | 0 companies |
| Erik Berg Petersen | Board of Directors | 0 companies |
| Nainesh Mahendrakumar Patel | Chairman | 0 companies |
| Patricio De Lezica | Chairman | 0 companies |
| Per Hansen | Board of Directors | 0 companies |