| Revenue | DKK -165K | +11% |
| EBITDA | DKK -565K | -26% |
| Net profit | DKK 5,3M | +13% |
| Total assets | DKK 40,9M | +2% |
| Equity | DKK 40,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | -151 | -191 | -200 | -147 | -402 | -233 | -537 | -280 | -384 | -99 | -149 | -165 |
| Staff expenses | -0 | -500 | -500 | -500 | -500 | -500 | -500 | -500 | -500 | -500 | -0 | -300 | -400 |
| EBITDA | -90 | -651 | -691 | -700 | -647 | -902 | -733 | -1.037 | -780 | -884 | -99 | -449 | -565 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -651 | -691 | -700 | -647 | -902 | -733 | -1.037 | -780 | -884 | -99 | -449 | -565 |
| Net financials | 5.926 | 5.249 | 3.754 | 4.867 | 552 | 4.099 | -1.746 | 7.906 | 3.318 | 7.846 | -9.086 | 5.197 | 6.179 |
| Profit before tax | 5.837 | 4.598 | 3.063 | 4.166 | -95 | 3.197 | -2.479 | 6.869 | 2.537 | 6.963 | -9.185 | 4.748 | 5.614 |
| Tax | 1.330 | 1.120 | 791 | 999 | -1 | 689 | -0 | 993 | 575 | 1.592 | -0 | -0 | 271 |
| Net profit | 4.507 | 3.479 | 2.271 | 3.167 | -93 | 2.508 | -2.479 | 5.876 | 1.963 | 5.370 | -9.185 | 4.748 | 5.343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.862 | 65.943 | 62.998 | 60.996 | 55.508 | 53.199 | 47.536 | 51.265 | 49.853 | 53.508 | 38.061 | 40.109 | 40.913 |
| Equity | 66.150 | 64.629 | 61.900 | 60.068 | 54.974 | 52.482 | 47.003 | 49.879 | 48.842 | 51.213 | 38.027 | 38.775 | 40.119 |
| Long-term debt | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.711 | 1.314 | 1.098 | 928 | 534 | 717 | 534 | 1.386 | 1.011 | 2.295 | 34 | 1.334 | 794 |
| Total debt | 2.711 | 1.314 | 1.098 | 928 | 534 | 717 | 534 | 1.386 | 1.011 | 2.295 | 34 | 1.334 | 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 90.0% | 2025 | |
| Individual | 25.0% | 0.0% | 2025 | |
B.CO HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 20.0% | 0.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Johan Berentsen | Founder | 0 companies |
| Jens Peter Henriksen | Chairman | 0 companies |
| Flemming Torben Heden Knudsen | Board of Directors | 0 companies |
| Jørgen Sten Hansen | Board of Directors | 0 companies |