| Revenue | DKK -24K | +36% |
| EBITDA | DKK -24K | -36% |
| Net profit | DKK -346K | -2277% |
| Total assets | DKK 31K | -61% |
| Equity | DKK -489K | -243% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -7 | -8 | -10 | -11 | -14 | -15 | -15 | -17 | -17 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -7 | -8 | -10 | -11 | -14 | -15 | -15 | -17 | -17 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -7 | -8 | -10 | -11 | -14 | -15 | -15 | -17 | -17 | -23 |
| Net financials | -246 | -174 | 604 | 494 | 653 | 499 | 311 | 536 | 107 | -620 | -1.281 | 33 | -323 |
| Profit before tax | -254 | -183 | 595 | 487 | 645 | 488 | 300 | 522 | 92 | -635 | -1.298 | 16 | -347 |
| Tax | -0 | -0 | -0 | -17 | -6 | -4 | -1 | -1 | -2 | -3 | 3 | 0 | -0 |
| Net profit | -254 | -183 | 595 | 504 | 651 | 492 | 302 | 523 | 94 | -633 | -1.301 | 16 | -346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 436 | 214 | 745 | 1.434 | 1.817 | 2.011 | 2.324 | 2.122 | 1.349 | 87 | 80 | 31 |
| Equity | -768 | -951 | -356 | 148 | 799 | 1.291 | 1.490 | 1.905 | 1.888 | 1.143 | -158 | -142 | -489 |
| Long-term debt | 0 | 0 | 542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 551 | 570 | 597 | 634 | 526 | 521 | 419 | 234 | 206 | 214 | 223 | 236 |
| Total debt | 103 | 551 | 570 | 597 | 634 | 526 | 521 | 419 | 234 | 206 | 214 | 223 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |