| Revenue | DKK -169K | +67% |
| EBITDA | DKK -1M | +44% |
| Net profit | DKK 1M | +149% |
| Total assets | DKK 17,5M | +4% |
| Equity | DKK 17,4M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -43 | -58 | -63 | -221 | -129 | -18 | -32 | -213 | -85 | -70 | -114 | -101 | -169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -338 | -1.030 | -1.741 | -861 |
| EBITDA | -84 | -43 | -58 | -63 | -221 | -129 | -18 | -46 | -220 | -85 | -408 | -1.144 | -1.841 | -1.029 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -43 | -58 | -63 | -221 | -129 | -18 | -46 | -220 | -85 | -408 | -1.144 | -1.841 | -1.029 |
| Net financials | -587 | 2.407 | 913 | 1.448 | 811 | 730 | 671 | 3.311 | 3.410 | 1.243 | 1.834 | -14 | 1.755 | 1.823 |
| Profit before tax | -670 | 2.353 | 856 | 1.385 | 589 | 601 | 653 | 3.265 | 3.190 | 1.158 | 1.426 | -1.158 | -86 | 810 |
| Tax | -24 | 12 | -23 | -7 | -104 | 15 | -25 | -14 | -22 | -19 | -78 | -118 | -501 | -223 |
| Net profit | -646 | 2.341 | 879 | 1.392 | 693 | 586 | 678 | 3.278 | 3.212 | 1.178 | 1.504 | -1.039 | 415 | 1.033 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.428 | 9.355 | 11.787 | 14.007 | 11.749 | 12.170 | 12.603 | 18.715 | 17.014 | 17.386 | 19.289 | 16.779 | 16.747 | 17.488 |
| Equity | 6.068 | 7.593 | 9.791 | 10.884 | 11.477 | 11.763 | 12.240 | 15.319 | 16.882 | 17.360 | 19.104 | 16.465 | 16.500 | 17.411 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 2.553 | 22 | 0 | 51 | 0 | 0 | 0 |
| Short-term debt | 3.260 | 1.762 | 1.996 | 3.124 | 273 | 407 | 363 | 843 | 110 | 25 | 134 | 314 | 247 | 78 |
| Total debt | 3.260 | 1.762 | 1.996 | 3.124 | 273 | 407 | 363 | 3.396 | 132 | 25 | 185 | 314 | 247 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2011 | |
| Individual | 25.0% | 0.0% | 2011 | |
| Individual | 15.0% | 0.0% | 2011 | |
| Individual | 15.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|