| Revenue | DKK 4M | -11% |
| EBITDA | DKK 1,7M | -18% |
| Net profit | DKK -731K | -570% |
| Total assets | DKK 87,8M | +6% |
| Equity | DKK 45M | +0% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.157 | 3.804 | 3.761 | 2.622 | 4.257 | 4.099 | 2.996 | 5.469 | 4.810 | 2.356 | 1.056 | 4.485 | 3.995 |
| Staff expenses | -1.299 | -1.692 | -1.597 | -1.358 | -1.609 | -2.035 | -2.181 | -2.431 | -2.242 | -2.374 | -2.297 | -2.442 | -2.321 |
| EBITDA | 2.858 | 2.112 | 2.163 | 1.265 | 2.649 | 1.345 | 815 | 2.471 | 2.568 | -19 | -1.241 | 2.043 | 1.674 |
| Depreciation & amort. | -1.726 | -1.217 | -2.056 | -1.310 | -1.404 | -1.291 | -1.252 | -1.137 | -1.207 | -1.297 | -949 | -1.020 | -957 |
| EBIT | 1.132 | 895 | 108 | -45 | 1.244 | 54 | -437 | 1.335 | 1.361 | -1.316 | -2.190 | 1.023 | 717 |
| Net financials | 546 | 755 | 585 | 964 | 191 | 654 | 862 | 669 | 1.446 | 1.829 | 4.720 | -1.263 | -1.260 |
| Profit before tax | 1.678 | 1.649 | 693 | 919 | 1.435 | 708 | 425 | 2.004 | 2.807 | 513 | 2.530 | -240 | -543 |
| Tax | 395 | 217 | 168 | 223 | 225 | -61 | 85 | 1.476 | 612 | 104 | 518 | -131 | 188 |
| Net profit | 1.283 | 1.433 | 524 | 696 | 1.210 | 770 | 340 | 528 | 2.196 | 409 | 2.012 | -109 | -731 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79.324 | 78.542 | 78.793 | 78.982 | 79.822 | 79.696 | 78.928 | 74.694 | 74.925 | 72.218 | 76.438 | 83.195 | 87.824 |
| Equity | 39.135 | 41.160 | 41.818 | 42.616 | 43.672 | 44.282 | 44.698 | 37.538 | 40.018 | 40.660 | 44.964 | 45.168 | 45.034 |
| Long-term debt | 28.128 | 27.408 | 26.894 | 26.867 | 26.400 | 26.028 | 25.626 | 25.899 | 25.194 | 25.126 | 24.800 | 29.910 | 33.493 |
| Short-term debt | 5.297 | 4.106 | 4.399 | 4.025 | 4.506 | 4.660 | 4.217 | 7.384 | 6.324 | 3.544 | 3.324 | 5.321 | 6.692 |
| Total debt | 33.424 | 31.515 | 31.293 | 30.892 | 30.906 | 30.687 | 29.843 | 33.283 | 31.518 | 28.669 | 28.124 | 35.231 | 40.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Founder | Founder | 1997 | — | — |
SB Management | Management | 1997 | — | — |
SP Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strandgård Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thorvald Rasmussen | Founder | 0 companies |
| Steen Benthin Rasmussen | Management | 0 companies |
| Søren Peter Jensen | Audit | 0 companies |
| Erling Halskov | Board of Directors | 0 companies |
| Kirsten Benthin Sivertsen | Chairman | 0 companies |