| Revenue | DKK 8,6M | +11% |
| EBITDA | DKK 957K | -13% |
| Net profit | DKK 1,6M | +5% |
| Total assets | DKK 11,8M | +26% |
| Equity | DKK 7,1M | +28% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.271 | 2.814 | 2.625 | 3.941 | 3.812 | 4.103 | 4.514 | 4.751 | 5.210 | 6.046 | 6.954 | 7.477 | 7.737 | 8.562 |
| Staff expenses | -2.580 | -2.824 | -2.891 | -3.596 | -3.648 | -3.668 | -4.151 | -4.179 | -4.484 | -5.448 | -6.438 | -6.755 | -6.633 | -7.605 |
| EBITDA | -309 | -11 | -265 | 345 | 165 | 435 | 363 | 573 | 726 | 599 | 516 | 722 | 1.104 | 957 |
| Depreciation & amort. | -54 | -73 | -79 | -135 | -87 | -71 | -76 | -132 | -135 | -84 | -102 | -109 | -79 | -98 |
| EBIT | -363 | -84 | -345 | 211 | 77 | 364 | 287 | 441 | 591 | 514 | 414 | 613 | 1.025 | 859 |
| Net financials | 236 | 385 | 419 | -196 | -197 | -72 | 92 | 60 | 337 | 580 | -83 | 164 | 687 | 893 |
| Profit before tax | -127 | 301 | 74 | 15 | -119 | 292 | 379 | 502 | 928 | 1.094 | 331 | 778 | 1.712 | 1.752 |
| Tax | -32 | 75 | 18 | 40 | 11 | 178 | 57 | 100 | 123 | 108 | 74 | 126 | 227 | 191 |
| Net profit | -95 | 226 | 56 | -25 | -130 | 115 | 322 | 401 | 805 | 986 | 257 | 652 | 1.485 | 1.561 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.731 | 3.129 | 4.428 | 2.722 | 4.218 | 5.919 | 2.835 | 4.405 | 4.624 | 5.370 | 8.595 | 8.188 | 9.375 | 11.843 |
| Equity | 386 | 612 | 668 | 643 | 513 | 628 | 950 | 1.351 | 2.156 | 3.143 | 3.399 | 4.051 | 5.536 | 7.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.366 | 0 | 116 | 352 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.345 | 2.511 | 3.756 | 2.078 | 3.561 | 2.762 | 1.846 | 2.939 | 2.115 | 2.227 | 5.195 | 4.136 | 3.839 | 4.732 |
| Total debt | 2.345 | 2.511 | 3.756 | 2.078 | 3.561 | 5.128 | 1.846 | 3.054 | 2.468 | 2.227 | 5.195 | 4.136 | 3.839 | 4.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 1997 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westwind Holding ApS | Company | 50.0% | 50.0% | 2016 |
WEST-WIND. SØNDERVIG ApS | Company | 33.3% | 33.3% | 2020 |
WEST WIND, BLÅVAND ApS | Company | 33.3% | 33.3% | 2014 |
Westwind Vejers ApS | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Astrup Madsen | Founder | 0 companies |
| Frank Møller | Chief Executive Officer | 0 companies |
| Klaus Reinholdt Petersen | Board of Directors | 0 companies |
| Claus Kjærgaard Foght | Board of Directors | 0 companies |
| René Lohmann Lagoni | Board of Directors | 0 companies |
| Per Adsersen | Board of Directors | 0 companies |
| Niels Knud Jensen | Chairman | 0 companies |