| Revenue | DKK 7,2M | -11% |
| EBITDA | DKK 1,6M | -27% |
| Net profit | DKK 980K | -33% |
| Total assets | DKK 8M | -6% |
| Equity | DKK 5,1M | +0% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.699 | 7.073 | 6.858 | 7.460 | 7.820 | 7.514 | 7.556 | 8.256 | 7.397 | 7.406 | 7.069 | 6.778 | 8.046 | 7.184 |
| Staff expenses | -5.817 | -5.579 | -5.687 | -5.572 | -5.782 | -5.702 | -5.788 | -5.859 | -5.406 | -5.468 | -5.309 | -5.160 | -5.850 | -5.576 |
| EBITDA | 883 | 1.493 | 1.172 | 1.888 | 2.038 | 1.812 | 1.769 | 2.396 | 1.991 | 1.939 | 1.761 | 1.618 | 2.196 | 1.608 |
| Depreciation & amort. | -606 | -603 | -701 | -528 | -551 | -550 | -728 | -1.003 | -980 | -944 | -691 | -587 | -391 | -415 |
| EBIT | 276 | 890 | 471 | 1.360 | 1.487 | 1.262 | 1.041 | 1.393 | 1.012 | 995 | 1.069 | 1.031 | 1.805 | 1.194 |
| Net financials | 42 | 25 | 27 | 31 | 34 | 23 | 2 | 10 | 24 | 7 | 13 | 25 | 63 | 64 |
| Profit before tax | 318 | 915 | 498 | 1.392 | 1.521 | 1.285 | 1.042 | 1.403 | 1.035 | 1.002 | 1.082 | 1.056 | 1.868 | 1.257 |
| Tax | 73 | 224 | 119 | 328 | 340 | 281 | 225 | 309 | 228 | 221 | 238 | 233 | 415 | 277 |
| Net profit | 245 | 691 | 379 | 1.064 | 1.181 | 1.004 | 817 | 1.094 | 807 | 781 | 844 | 823 | 1.453 | 980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.502 | 7.007 | 6.579 | 8.014 | 8.256 | 9.490 | 8.716 | 8.340 | 8.750 | 8.114 | 7.328 | 8.224 | 8.546 | 7.996 |
| Equity | 4.111 | 4.616 | 4.595 | 5.284 | 5.465 | 5.469 | 5.286 | 5.380 | 5.188 | 4.969 | 4.813 | 4.636 | 5.089 | 5.069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.354 | 2.366 | 1.983 | 2.730 | 2.791 | 4.021 | 3.330 | 2.703 | 3.563 | 3.145 | 2.515 | 3.583 | 3.345 | 2.905 |
| Total debt | 2.354 | 2.366 | 1.983 | 2.730 | 2.791 | 4.021 | 3.330 | 2.905 | 3.563 | 3.145 | 2.515 | 3.583 | 3.345 | 2.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT | Audit | 1997 | — | — |
CB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN BAGGER HOLDING ApS | Company | 50.0% | 50.0% | 2001 |
| Individual | 33.3% | 33.3% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Torben Hare | Audit | 0 companies |
| Christian Bagger | Management | 0 companies |
| Lisbet Bagger | Board of Directors | 0 companies |