| Revenue | DKK 55K | -20% |
| EBITDA | DKK -445K | -742% |
| Net profit | DKK -190K | -139% |
| Total assets | DKK 23,2M | -3% |
| Equity | DKK 22,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 0 | — | -0 | -28 | -65 | -57 | -54 | -28 | -32 | 134 | 69 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | 0 | -0 | -28 | -65 | -57 | -54 | -28 | -32 | 109 | 69 | -445 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | 0 | -0 | -28 | -65 | -57 | -54 | -28 | -32 | 109 | 69 | -445 |
| Net financials | 670 | -5.132 | 2.067 | 348 | 1.750 | 530 | -107 | 546 | 1.266 | 823 | -729 | 546 | 333 |
| Profit before tax | 669 | -5.132 | 2.067 | 348 | 1.721 | 465 | -92 | 492 | 1.238 | 791 | -620 | 615 | -112 |
| Tax | 41 | -0 | 118 | 147 | 56 | 90 | 36 | 109 | 279 | 174 | -107 | 130 | 78 |
| Net profit | 628 | -5.132 | 1.949 | 201 | 1.665 | 375 | -128 | 383 | 958 | 617 | -513 | 485 | -190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.973 | 8.925 | 9.461 | 9.524 | 20.614 | 20.930 | 20.697 | 20.993 | 21.993 | 22.335 | 23.137 | 23.841 | 23.174 |
| Equity | 12.496 | 7.364 | 9.313 | 9.514 | 20.536 | 20.910 | 20.677 | 20.954 | 21.804 | 22.310 | 22.374 | 22.743 | 22.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 115 | 148 | 10 | 79 | 20 | 20 | 38 | 189 | 24 | 334 | 534 | 280 |
| Total debt | 31 | 115 | 148 | 10 | 79 | 20 | 20 | 38 | 189 | 24 | 334 | 534 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Founder | Founder | 1997 | — | — |
SE | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nis Lauenborg | Founder | 0 companies |
| Sten Ellegaard Munkøe | Audit | 0 companies |