| Revenue | DKK -6K | -67% |
| EBITDA | DKK -6K | +67% |
| Net profit | DKK 6K | +233% |
| Total assets | DKK 574K | +0% |
| Equity | DKK 557K | +1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.579 | 1.855 | 2.427 | 1.883 | 3.215 | 2.394 | -54 | -52 | -18 | -6 |
| Staff expenses | -2.058 | -1.965 | -1.698 | -1.616 | -2.031 | -165 | -1 | -0 | -0 | -0 |
| EBITDA | 521 | -110 | 729 | 267 | 1.184 | 2.229 | -53 | -52 | -18 | -6 |
| Depreciation & amort. | 32 | 28 | 42 | 86 | 50 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 489 | -138 | 687 | 181 | 1.134 | 2.225 | -53 | -52 | -18 | -6 |
| Net financials | 63 | 116 | 226 | 157 | 263 | -6 | -55 | -20 | 13 | 14 |
| Profit before tax | 552 | -22 | 913 | 338 | 1.397 | 2.218 | -108 | -73 | -6 | 7 |
| Tax | 140 | -21 | 179 | 49 | 259 | 421 | -23 | -16 | -1 | 2 |
| Net profit | 412 | -1 | 734 | 289 | 1.138 | 1.797 | -84 | -57 | -4 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.849 | 2.921 | 3.608 | 3.726 | 4.673 | 3.505 | 2.498 | 1.680 | 576 | 574 |
| Equity | 1.783 | 1.782 | 2.116 | 2.115 | 3.253 | 2.297 | 1.713 | 1.656 | 552 | 557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.066 | 1.140 | 1.492 | 1.611 | 1.420 | 1.208 | 785 | 24 | 24 | 17 |
| Total debt | 1.066 | 1.140 | 1.492 | 1.611 | 1.420 | 1.208 | 785 | 24 | 24 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Management | Management | 1997 | — | — |
HM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LØC HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Østergaard-Christensen | Management | 0 companies |
| Henrik Moeslund Kristensen | Management | 0 companies |