| Revenue | DKK -46K | -66% |
| EBITDA | DKK -106K | +48% |
| Net profit | DKK -102K | +46% |
| Total assets | DKK 210K | -41% |
| Equity | DKK 183K | -36% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.958 | 3.086 | 3.723 | 4.767 | 3.450 | 3.310 | 987 | 250 | 132 | -35 | -135 | -46 |
| Staff expenses | -3.064 | -3.388 | -3.689 | -3.964 | -3.306 | -2.972 | -809 | -375 | -52 | -57 | -69 | -60 |
| EBITDA | 900 | -302 | 116 | -616 | 143 | 338 | 178 | -125 | 80 | -91 | -205 | -106 |
| Depreciation & amort. | -3 | 61 | -65 | -93 | -97 | -202 | -208 | -157 | -15 | -0 | -0 | -0 |
| EBIT | 897 | -362 | 51 | -709 | 46 | 137 | -30 | -282 | 65 | -91 | -205 | -106 |
| Net financials | -96 | -72 | -127 | -102 | -128 | -131 | -94 | -91 | -43 | -1 | -0 | 4 |
| Profit before tax | 801 | -434 | 178 | -318 | -50 | 6 | -124 | -373 | 22 | -92 | -205 | -102 |
| Tax | 201 | -106 | 39 | 145 | 16 | 5 | -26 | -26 | -2 | -14 | -16 | -0 |
| Net profit | 600 | -327 | 139 | -463 | -66 | 1 | -98 | -347 | 25 | -78 | -189 | -102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.691 | 4.260 | 3.895 | 4.804 | 4.712 | 4.273 | 3.846 | 3.189 | 835 | 563 | 357 | 210 |
| Equity | 1.641 | 714 | 575 | 1.037 | 972 | 972 | 874 | 527 | 552 | 474 | 285 | 183 |
| Long-term debt | 0 | 113 | 214 | 163 | 113 | 525 | 342 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.005 | 3.434 | 3.105 | 3.571 | 3.612 | 2.755 | 2.603 | 2.662 | 283 | 89 | 72 | 27 |
| Total debt | 3.005 | 3.547 | 3.320 | 3.734 | 3.725 | 3.280 | 2.945 | 2.662 | 283 | 89 | 72 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 1997 | — | — |
HB Management | Management | 2023 | — | — |
OS Management | Management | 1997 | — | — |
| Audit | 2002 | — | — | |
KP Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. B. ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Lidegaard | Audit | 0 companies |
| Henrik Brøndum Andersen | Management | 0 companies |
| Orla Svendsen | Management | 0 companies |
| Sønderbrohus I/S Statsautoriserede revisorer | Audit | 0 companies |
| Karin Plesner Bloch Andersen | Management | 0 companies |