| Revenue | DKK 150K | +0% |
| EBITDA | DKK 675K | +5569% |
| Net profit | DKK 7,8M | +386% |
| Total assets | DKK 39,1M | +11% |
| Equity | DKK 39M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 239 | 265 | 306 | 312 | 189 | 50 | 150 | 150 | 150 | 150 | 150 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | 37 | 11 | 84 | 323 | 547 | -165 | 7 | 877 | 1.398 | -213 | -12 | 675 |
| Depreciation & amort. | -30 | -79 | 79 | 51 | 51 | -51 | -0 | -25 | -50 | -50 | -50 | -50 | -25 |
| EBIT | -102 | -42 | -68 | 33 | 272 | 496 | -165 | -18 | 828 | 1.348 | -262 | -62 | 651 |
| Net financials | 2.500 | -72 | 1.670 | 1.242 | 1.675 | 1.958 | 1.058 | 7.249 | -679 | 4.428 | -1.638 | 1.674 | 7.938 |
| Profit before tax | 2.398 | -114 | 1.433 | 653 | 1.410 | 1.853 | 893 | 7.131 | -851 | 4.276 | -1.900 | 1.612 | 7.838 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.398 | -114 | 1.433 | 653 | 1.410 | 1.853 | 893 | 7.131 | -851 | 4.276 | -1.900 | 1.612 | 7.838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.841 | 23.249 | 24.801 | 27.670 | 31.415 | 36.813 | 37.322 | 41.112 | 43.238 | 46.740 | 33.985 | 35.151 | 39.064 |
| Equity | 13.730 | 13.616 | 14.951 | 17.722 | 19.031 | 20.781 | 21.568 | 28.591 | 27.629 | 31.792 | 29.777 | 31.271 | 38.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.112 | 9.633 | 9.850 | 9.948 | 12.384 | 16.032 | 15.754 | 12.520 | 15.609 | 14.948 | 4.207 | 3.880 | 76 |
| Total debt | 11.112 | 9.633 | 9.850 | 9.948 | 12.384 | 16.032 | 15.754 | 12.520 | 15.609 | 14.948 | 4.207 | 3.880 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF | Audit | 1997 | — | — |
MG Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Fleron Güldner | Audit | 0 companies |
| Marianne Güldner | Management | 0 companies |